ARTIMMO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ARTIMMO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Short-term financial debts -€12,700
down €12,700 (-6.8%), from €185,542 to €172,843
- Trade debts +€12,251
up €12,251 (+353.5%), from €3,466 to €15,717
- Gross operating margin -€14,637
down €14,637, from €11,255 to -€3,382
- Financial income +€12,852
new in 2025: €12,852
- Other operating charges +€6,857
up €6,857 (+235.5%), from €2,912 to €9,768
- Taxes -€1,802
no longer reported in 2025 (was €1,802)
- Financial charges +€793
up €793 (+178.6%), from €444 to €1,236
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €667,856 | €665,214 | -€2,641 | -0.4% |
| Fixed assets | 21/28 | €340,798 | €339,253 | -€1,545 | -0.5% |
| Tangible fixed assets | 22/27 | €333,548 | €332,003 | -€1,545 | -0.5% |
| Land and buildings | 22 | €333,548 | €332,003 | -€1,545 | -0.5% |
| Financial fixed assets | 28 | €7,250 | €7,250 | = | 0.0% |
| Current assets | 29/58 | €327,058 | €325,961 | -€1,097 | -0.3% |
| Amounts receivable after more than one year | 29 | €81,000 | €81,000 | = | 0.0% |
| Other amounts receivable | 291 | €81,000 | €81,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €205,254 | €206,196 | +€942 | +0.5% |
| Other amounts receivable | 41 | €205,254 | €206,196 | +€942 | +0.5% |
| Cash at bank and in hand | 54/58 | €2,015 | €4 | -€2,011 | -99.8% |
| Deferred charges and accrued income | 490/1 | €38,789 | €38,762 | -€27 | -0.1% |
| Total equity and liabilities | 10/49 | €667,856 | €665,214 | -€2,641 | -0.4% |
| Equity | 10/15 | €357,118 | €354,039 | -€3,079 | -0.9% |
| Contributions | 10/11 | €162,370 | €162,370 | = | 0.0% |
| Capital | 10 | €162,370 | €162,370 | = | 0.0% |
| Issued capital | 100 | €162,370 | €162,370 | = | 0.0% |
| Reserves | 13 | €16,237 | €16,237 | = | 0.0% |
| Non-distributable reserves | 130/1 | €16,237 | €16,237 | = | 0.0% |
| Legal reserve | 130 | €16,237 | €16,237 | = | 0.0% |
| Profit (loss) carried forward | 14 | €178,511 | €175,432 | -€3,079 | -1.7% |
| Amounts payable | 17/49 | €310,738 | €311,175 | +€438 | +0.1% |
| Amounts payable within one year | 42/48 | €310,738 | €311,175 | +€438 | +0.1% |
| Financial debts | 43 | €185,542 | €172,843 | -€12,700 | -6.8% |
| Credit institutions | 430/8 | €185,542 | €172,843 | -€12,700 | -6.8% |
| Trade debts | 44 | €3,466 | €15,717 | +€12,251 | +353.5% |
| Suppliers | 440/4 | €3,466 | €15,717 | +€12,251 | +353.5% |
| Taxes, remuneration and social security | 45 | €1,802 | €1,802 | = | 0.0% |
| Taxes | 450/3 | €1,802 | €1,802 | = | 0.0% |
| Other amounts payable | 47/48 | €119,928 | €120,815 | +€887 | +0.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,545 | €1,545 | = | 0.0% |
| Other operating charges | 640/8 | €2,912 | €9,768 | +€6,857 | +235.5% |
| Gross operating margin | 9900 | €11,255 | -€3,382 | -€14,637 | |
| Operating profit (loss) | 9901 | €6,798 | -€14,695 | -€21,493 | |
| Financial income | 75/76B | - | €12,852 | +€12,852 | |
| Recurring financial income | 75 | - | €12,852 | +€12,852 | |
| Financial charges | 65/66B | €444 | €1,236 | +€793 | +178.6% |
| Recurring financial charges | 65 | €444 | €1,236 | +€793 | +178.6% |
| Profit (loss) for the period before taxes | 9903 | €6,355 | -€3,079 | -€9,434 | |
| Income taxes | 67/77 | €1,802 | - | -€1,802 | |
| Profit (loss) for the period | 9904 | €4,553 | -€3,079 | -€7,632 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,553 | -€3,079 | -€7,632 |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.