Skip to content

artichok.net sprl: what changed

What changed

artichok.net sprl

BE 0434.976.407
NACE 62.100, Computer programming
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,759
2024 · -€110,061+€108,302
Equity
-€44,898
2024 · -€43,139-€1,759
Cash
€17,814
2024 · €5,519+€12,295
Balance sheet total
€18,590
2024 · €8,895+€9,695

Largest movements

2024 to 2025
Assets
  • Cash +€12,295

    up €12,295 (+223%), from €5,519 to €17,814

    mainly Other debts (+€10,542) and Receivables within one year (+€2,599)

  • Receivables within one year -€2,599

    down €2,599 (-77.0%), from €3,376 to €777

    of which Trade receivables: -€2,272

Equity and liabilities
  • Other debts +€10,542

    up €10,542 (+20.9%), from €50,421 to €60,964

  • Profit (loss) carried forward -€1,759

    down €1,759 (-1.2%), from -€144,998 to -€146,758

  • Trade debts +€912

    up €912 (+56.5%), from €1,613 to €2,525

Income statement
  • Write-downs -€101,327

    no longer reported in 2025 (was €101,327)

  • Gross operating margin +€6,946

    up €6,946 (+84.6%), from -€8,209 to -€1,263

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€110,061
Gross operating margin +€6,946
Write-downs +€101,327
Other operating charges -€34
Financial income -€0
Financial charges +€63
Result 2025 -€1,759
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€12,295
Investment €0
Financing €0
Cash 2024 €5,519
Net result for the year -€1,759
Receivables within one year +€2,599
Trade debts +€912
Other debts +€10,542
Cash 2025 €17,814
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,895 €18,590 +€9,695 +109%
Current assets 29/58 €8,895 €18,590 +€9,695 +109%
Amounts receivable within one year 40/41 €3,376 €777 -€2,599 -77.0%
Trade receivables 40 €2,272 - -€2,272
Other amounts receivable 41 €1,104 €777 -€327 -29.6%
Cash at bank and in hand 54/58 €5,519 €17,814 +€12,295 +223%
Total equity and liabilities 10/49 €8,895 €18,590 +€9,695 +109%
Equity 10/15 -€43,139 -€44,898 -€1,759 -4.1%
Contributions 10/11 €100,000 €100,000 = 0.0%
Capital 10 €100,000 €100,000 = 0.0%
Issued capital 100 €100,000 €100,000 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Legal reserve 130 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€144,998 -€146,758 -€1,759 -1.2%
Amounts payable 17/49 €52,034 €63,489 +€11,455 +22.0%
Amounts payable within one year 42/48 €52,034 €63,489 +€11,455 +22.0%
Trade debts 44 €1,613 €2,525 +€912 +56.5%
Suppliers 440/4 €1,613 €2,525 +€912 +56.5%
Other amounts payable 47/48 €50,421 €60,964 +€10,542 +20.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €101,327 - -€101,327
Other operating charges 640/8 €387 €421 +€34 +8.8%
Gross operating margin 9900 -€8,209 -€1,263 +€6,946 +84.6%
Operating profit (loss) 9901 -€109,923 -€1,684 +€108,239 +98.5%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €138 €75 -€63 -45.7%
Recurring financial charges 65 €138 €75 -€63 -45.7%
Profit (loss) for the period before taxes 9903 -€110,061 -€1,759 +€108,302 +98.4%
Profit (loss) for the period 9904 -€110,061 -€1,759 +€108,302 +98.4%
Profit (loss) for the period to be appropriated 9905 -€110,061 -€1,759 +€108,302 +98.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.