Skip to content

ARTHELO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARTHELO

BE 0543.317.190
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€223,246
2024 · -€486,349+€709,595
Equity
€11.4m
2024 · €11.2m+€223,246
Cash
€113,796
2024 · €93,058+€20,739
Balance sheet total
€27.3m
2024 · €27.3m-€58,889

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€282,135

      down €282,135 (-1.7%), from €16.1m to €15.9m

    Income statement
    • Financial charges -€672,840

      down €672,840 (-99.6%), from €675,369 to €2,529

    • Financial income +€84,897

      up €84,897 (+40.5%), from €209,371 to €294,268

    • Other operating charges +€42,449

      up €42,449 (+1,457%), from €2,913 to €45,362

    • Gross operating margin -€5,693

      down €5,693 (-67.9%), from €8,381 to €2,688

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€486,349
    Gross operating margin -€5,693
    Other operating charges -€42,449
    Financial income +€84,897
    Financial charges +€672,840
    Result 2025 €223,246
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€1,118
    Investment +€21,857
    Financing €0
    Cash 2024 €93,058
    Net result for the year +€223,246
    Depreciation +€25,819
    Receivables within one year +€31,953
    Other debts -€282,135
    Current investments +€21,857
    Cash 2025 €113,796
    brings cash intakes cash out
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €27,337,343 €27,278,454 -€58,889 -0.2%
    Fixed assets 21/28 €880,335 €854,517 -€25,819 -2.9%
    Tangible fixed assets 22/27 €880,335 €854,517 -€25,819 -2.9%
    Land and buildings 22 €880,335 €854,517 -€25,819 -2.9%
    Current assets 29/58 €26,457,008 €26,423,937 -€33,071 -0.1%
    Amounts receivable within one year 40/41 €120,233 €88,280 -€31,953 -26.6%
    Other amounts receivable 41 €120,233 €88,280 -€31,953 -26.6%
    Current investments 50/53 €26,243,717 €26,221,861 -€21,857 -0.1%
    Cash at bank and in hand 54/58 €93,058 €113,796 +€20,739 +22.3%
    Total equity and liabilities 10/49 €27,337,343 €27,278,454 -€58,889 -0.2%
    Equity 10/15 €11,193,626 €11,416,872 +€223,246 +2.0%
    Contributions 10/11 €100,000 €100,000 = 0.0%
    Capital 10 €100,000 €100,000 = 0.0%
    Issued capital 100 €100,000 €100,000 = 0.0%
    Reserves 13 €10,000 €10,000 = 0.0%
    Non-distributable reserves 130/1 €10,000 €10,000 = 0.0%
    Legal reserve 130 €10,000 €10,000 = 0.0%
    Profit (loss) carried forward 14 €11,083,626 €11,306,872 +€223,246 +2.0%
    Amounts payable 17/49 €16,143,717 €15,861,582 -€282,135 -1.7%
    Amounts payable within one year 42/48 €16,143,717 €15,861,582 -€282,135 -1.7%
    Other amounts payable 47/48 €16,143,717 €15,861,582 -€282,135 -1.7%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,819 €25,819 = 0.0%
    Other operating charges 640/8 €2,913 €45,362 +€42,449 +1,457%
    Gross operating margin 9900 €8,381 €2,688 -€5,693 -67.9%
    Operating profit (loss) 9901 -€20,351 -€68,493 -€48,142 -237%
    Financial income 75/76B €209,371 €294,268 +€84,897 +40.5%
    Recurring financial income 75 €209,371 €294,268 +€84,897 +40.5%
    Financial charges 65/66B €675,369 €2,529 -€672,840 -99.6%
    Recurring financial charges 65 €675,369 €2,529 -€672,840 -99.6%
    Profit (loss) for the period before taxes 9903 -€486,349 €223,246 +€709,595
    Profit (loss) for the period 9904 -€486,349 €223,246 +€709,595
    Profit (loss) for the period to be appropriated 9905 -€486,349 €223,246 +€709,595

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.