Skip to content

ARTCOMPO Photocomposition: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARTCOMPO Photocomposition

BE 0458.763.577
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€174
2023 · €107+€67
Equity
-€679
2023 · -€853+€174
Cash
€816
2023 · €548+€268
Balance sheet total
€816
2023 · €5,896-€5,080

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€5,348

    no longer reported in 2024 (was €5,348)

  • Cash +€268

    up €268 (+48.9%), from €548 to €816

    mainly Receivables within one year (+€5,348) and Net result for the year (+€174)

Equity and liabilities
  • Trade debts -€4,798

    no longer reported in 2024 (was €4,798)

  • Tax, wage and social debts -€426

    no longer reported in 2024 (was €426)

  • Profit (loss) carried forward +€174

    up €174 (+0.6%), from -€26,882 to -€26,708

Income statement
  • Gross operating margin +€136

    up €136 (+88.9%), from €153 to €289

  • Other operating charges +€38

    new in 2024: €38

  • Financial charges +€31

    up €31 (+67.4%), from €46 to €77

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €107
Gross operating margin +€136
Other operating charges -€38
Financial charges -€31
Result 2024 €174
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€268
Investment €0
Financing €0
Cash 2023 €548
Net result for the year +€174
Receivables within one year +€5,348
Trade debts -€4,798
Tax, wage and social debts -€426
Other debts -€30
Cash 2024 €816
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2023 2024 Change %
Total assets 20/58 €5,896 €816 -€5,080 -86.2%
Current assets 29/58 €5,896 €816 -€5,080 -86.2%
Amounts receivable within one year 40/41 €5,348 - -€5,348
Trade receivables 40 €5,348 - -€5,348
Cash at bank and in hand 54/58 €548 €816 +€268 +48.9%
Total equity and liabilities 10/49 €5,896 €816 -€5,080 -86.2%
Equity 10/15 -€853 -€679 +€174 +20.4%
Contributions 10/11 €26,029 €26,029 = 0.0%
Profit (loss) carried forward 14 -€26,882 -€26,708 +€174 +0.6%
Amounts payable 17/49 €6,749 €1,495 -€5,254 -77.8%
Amounts payable within one year 42/48 €6,749 €1,495 -€5,254 -77.8%
Trade debts 44 €4,798 - -€4,798
Suppliers 440/4 €4,798 - -€4,798
Taxes, remuneration and social security 45 €426 - -€426
Taxes 450/3 €426 - -€426
Other amounts payable 47/48 €1,525 €1,495 -€30 -2.0%
Other operating charges 640/8 - €38 +€38
Gross operating margin 9900 €153 €289 +€136 +88.9%
Operating profit (loss) 9901 €153 €251 +€98 +64.1%
Financial charges 65/66B €46 €77 +€31 +67.4%
Recurring financial charges 65 €46 €77 +€31 +67.4%
Profit (loss) for the period before taxes 9903 €107 €174 +€67 +62.6%
Profit (loss) for the period 9904 €107 €174 +€67 +62.6%
Profit (loss) for the period to be appropriated 9905 €107 €174 +€67 +62.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.