Skip to content

ARTAN DECOR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARTAN DECOR

BE 0780.879.296
NACE 41.001, General construction of residential buildings
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€5,759
2024 · €39,286-€33,527
Equity
€64,300
2024 · €116,043-€51,742
Cash
€85,993
2024 · €131,787-€45,795
Balance sheet total
€87,993
2024 · €140,908-€52,915

Largest movements

2024 to 2025
Assets
  • Cash -€45,795

    down €45,795 (-34.7%), from €131,787 to €85,993

    mainly Contributions, distributions and other (-€57,501) and Tax, wage and social debts (-€2,348)

  • Receivables within one year -€7,120

    down €7,120 (-78.1%), from €9,121 to €2,000

    of which Trade receivables: -€7,396

Equity and liabilities
  • Reserves -€51,742

    down €51,742 (-46.2%), from €112,043 to €60,300

  • Other debts +€3,307

    new in 2025: €3,307

  • Tax, wage and social debts -€2,348

    down €2,348 (-10.3%), from €22,733 to €20,385

  • Trade debts -€2,132

    no longer reported in 2025 (was €2,132)

Income statement
  • Gross operating margin -€41,899

    down €41,899 (-84.2%), from €49,758 to €7,859

  • Taxes -€7,930

    down €7,930 (-80.5%), from €9,845 to €1,915

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €39,286
Gross operating margin -€41,899
Other operating charges +€170
Financial income -€5
Financial charges +€278
Taxes +€7,930
Result 2025 €5,759
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€11,707
Investment €0
Financing -€57,501
Cash 2024 €131,787
Net result for the year +€5,759
Receivables within one year +€7,120
Trade debts -€2,132
Tax, wage and social debts -€2,348
Other debts +€3,307
Contributions, distributions and other -€57,501
Cash 2025 €85,993
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €140,908 €87,993 -€52,915 -37.6%
Current assets 29/58 €140,908 €87,993 -€52,915 -37.6%
Amounts receivable within one year 40/41 €9,121 €2,000 -€7,120 -78.1%
Trade receivables 40 €8,229 €834 -€7,396 -89.9%
Other amounts receivable 41 €892 €1,167 +€275 +30.9%
Cash at bank and in hand 54/58 €131,787 €85,993 -€45,795 -34.7%
Total equity and liabilities 10/49 €140,908 €87,993 -€52,915 -37.6%
Equity 10/15 €116,043 €64,300 -€51,742 -44.6%
Contributions 10/11 €4,000 €4,000 = 0.0%
Reserves 13 €112,043 €60,300 -€51,742 -46.2%
Distributable reserves 133 €112,043 €60,300 -€51,742 -46.2%
Amounts payable 17/49 €24,866 €23,692 -€1,173 -4.7%
Amounts payable within one year 42/48 €24,866 €23,692 -€1,173 -4.7%
Trade debts 44 €2,132 - -€2,132
Suppliers 440/4 €2,132 - -€2,132
Taxes, remuneration and social security 45 €22,733 €20,385 -€2,348 -10.3%
Taxes 450/3 €22,733 €20,385 -€2,348 -10.3%
Other amounts payable 47/48 - €3,307 +€3,307
Other operating charges 640/8 €290 €120 -€170 -58.6%
Gross operating margin 9900 €49,758 €7,859 -€41,899 -84.2%
Operating profit (loss) 9901 €49,468 €7,739 -€41,729 -84.4%
Financial income 75/76B €6 €1 -€5 -90.2%
Recurring financial income 75 €6 €1 -€5 -90.2%
Financial charges 65/66B €343 €65 -€278 -81.1%
Recurring financial charges 65 €343 €65 -€278 -81.1%
Profit (loss) for the period before taxes 9903 €49,131 €7,674 -€41,456 -84.4%
Income taxes 67/77 €9,845 €1,915 -€7,930 -80.5%
Profit (loss) for the period 9904 €39,286 €5,759 -€33,527 -85.3%
Profit (loss) for the period to be appropriated 9905 €39,286 €5,759 -€33,527 -85.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.