Skip to content

Art4Elements: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Art4Elements

BE 0544.760.017
NACE 31.001, Manufacture of furniture
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€40,108
2024 · -€41,945+€1,837
Equity
-€18,413
2024 · €21,695-€40,108
Cash
€1,406
2024 · €26,845-€25,439
Balance sheet total
€12,050
2024 · €38,621-€26,571

Largest movements

2024 to 2025
Assets
  • Cash -€25,439

    down €25,439 (-94.8%), from €26,845 to €1,406

    mainly Net result for the year (-€40,108) and Other debts (-€10,291)

  • Tangible fixed assets -€2,479

    down €2,479 (-31.2%), from €7,948 to €5,468

  • Receivables within one year +€1,338

    up €1,338 (+56.3%), from €2,376 to €3,714

    of which Other amounts receivable: +€3,017

Equity and liabilities
  • Profit (loss) carried forward -€40,108

    down €40,108, from €13,635 to -€26,473

  • Trade debts +€29,401

    up €29,401 (+3894.2%), from €755 to €30,156

  • Other debts -€10,291

    no longer reported in 2025 (was €10,291)

  • Tax, wage and social debts -€5,573

    down €5,573 (-94.8%), from €5,880 to €307

Income statement
  • Financial charges -€2,000

    down €2,000 (-91.4%), from €2,188 to €188

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€41,945
Gross operating margin -€324
Depreciation +€247
Other operating charges +€65
Financial income -€0
Financial charges +€2,000
Taxes -€150
Result 2025 -€40,108

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€25,439
Investment €0
Financing €0
Cash 2024 €26,845
Net result for the year -€40,108
Depreciation +€2,479
Receivables within one year -€1,338
Deferred charges and accrued income -€9
Trade debts +€29,401
Tax, wage and social debts -€5,573
Other debts -€10,291
Cash 2025 €1,406
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €38,621 €12,050 -€26,571 -68.8%
Fixed assets 21/28 €8,798 €6,318 -€2,479 -28.2%
Tangible fixed assets 22/27 €7,948 €5,468 -€2,479 -31.2%
Plant, machinery and equipment 23 €7,948 €5,468 -€2,479 -31.2%
Financial fixed assets 28 €850 €850 = 0.0%
Current assets 29/58 €29,823 €5,732 -€24,091 -80.8%
Stocks and contracts in progress 3 €500 €500 = 0.0%
Stocks 30/36 €500 €500 = 0.0%
Amounts receivable within one year 40/41 €2,376 €3,714 +€1,338 +56.3%
Trade receivables 40 €1,678 - -€1,678
Other amounts receivable 41 €698 €3,714 +€3,017 +432.4%
Cash at bank and in hand 54/58 €26,845 €1,406 -€25,439 -94.8%
Deferred charges and accrued income 490/1 €102 €111 +€9 +8.9%
Total equity and liabilities 10/49 €38,621 €12,050 -€26,571 -68.8%
Equity 10/15 €21,695 -€18,413 -€40,108
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €13,635 -€26,473 -€40,108
Amounts payable 17/49 €16,926 €30,463 +€13,537 +80.0%
Amounts payable within one year 42/48 €16,926 €30,463 +€13,537 +80.0%
Trade debts 44 €755 €30,156 +€29,401 +3894.2%
Suppliers 440/4 €755 €30,156 +€29,401 +3894.2%
Taxes, remuneration and social security 45 €5,880 €307 -€5,573 -94.8%
Taxes 450/3 €5,880 €307 -€5,573 -94.8%
Other amounts payable 47/48 €10,291 - -€10,291
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,726 €2,479 -€247 -9.0%
Other operating charges 640/8 €731 €667 -€65 -8.9%
Gross operating margin 9900 -€36,300 -€36,624 -€324 -0.9%
Operating profit (loss) 9901 -€39,757 -€39,770 -€12 0.0%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €2,188 €188 -€2,000 -91.4%
Recurring financial charges 65 €2,188 €188 -€2,000 -91.4%
Profit (loss) for the period before taxes 9903 -€41,945 -€39,958 +€1,988 +4.7%
Income taxes 67/77 - €150 +€150
Profit (loss) for the period 9904 -€41,945 -€40,108 +€1,837 +4.4%
Profit (loss) for the period to be appropriated 9905 -€41,945 -€40,108 +€1,837 +4.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.