Skip to content

Art-uur Brussels: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Art-uur Brussels

BE 1011.166.602
NACE 47.712, Retail trade
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€73,451
2024 · €32,420+€41,030
Equity
€107,871
2024 · €34,420+€73,451
Cash
€6,982
2024 · €17,629-€10,647
Balance sheet total
€732,800
2024 · €199,747+€533,053

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets +€323,969

    new in 2025: €323,969

  • Receivables within one year +€157,584

    up €157,584 (+105%), from €149,831 to €307,415

    of which Other amounts receivable: +€84,956

  • Stocks and contracts +€64,593

    new in 2025: €64,593

  • Cash -€10,647

    down €10,647 (-60.4%), from €17,629 to €6,982

    mainly Investment in fixed assets (net) (-€333,537) and Receivables within one year (-€157,584)

Equity and liabilities
  • Other debts +€323,811

    up €323,811 (+1,108%), from €29,212 to €353,023

  • Trade debts +€73,534

    up €73,534 (+67.8%), from €108,533 to €182,067

  • Profit (loss) carried forward +€73,451

    up €73,451 (+227%), from €32,420 to €105,871

  • Tax, wage and social debts +€40,867

    up €40,867 (+148%), from €27,555 to €68,421

    of which Taxes: +€39,367

  • Current portion of long-term debt +€12,678

    new in 2025: €12,678

Income statement
  • Gross operating margin +€72,898

    up €72,898 (+147%), from €49,461 to €122,359

  • Taxes +€18,858

    up €18,858 (+150%), from €12,613 to €31,472

  • Depreciation +€9,595

    up €9,595 (+397%), from €2,420 to €12,014

  • Financial income +€4,846

    up €4,846 (+7,585%), from €64 to €4,910

  • Financial charges +€4,611

    up €4,611 (+226%), from €2,044 to €6,656

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €32,420
Gross operating margin +€72,898
Depreciation -€9,595
Other operating charges -€3,650
Financial income +€4,846
Financial charges -€4,611
Taxes -€18,858
Result 2025 €73,451
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€301,471
Investment -€333,537
Financing +€21,419
Cash 2024 €17,629
Net result for the year +€73,451
Depreciation +€12,014
Stocks and contracts -€64,593
Receivables within one year -€157,584
Trade debts +€73,534
Tax, wage and social debts +€40,867
Other debts +€323,811
Accrued charges and deferred income -€27
Investment in fixed assets (net) -€333,537
Debts after one year +€8,741
Current portion of long-term debt +€12,678
Cash 2025 €6,982
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €199,747 €732,800 +€533,053 +267%
Fixed assets 21/28 €32,288 €353,810 +€321,522 +996%
Intangible fixed assets 21 - €323,969 +€323,969
Tangible fixed assets 22/27 €32,288 €27,721 -€4,567 -14.1%
Land and buildings 22 €4,429 €4,202 -€227 -5.1%
Plant, machinery and equipment 23 €6,190 €6,593 +€403 +6.5%
Furniture and vehicles 24 €21,669 €16,926 -€4,743 -21.9%
Financial fixed assets 28 - €2,120 +€2,120
Current assets 29/58 €167,459 €378,990 +€211,531 +126%
Stocks and contracts in progress 3 - €64,593 +€64,593
Stocks 30/36 - €64,593 +€64,593
Amounts receivable within one year 40/41 €149,831 €307,415 +€157,584 +105%
Trade receivables 40 €93,930 €166,558 +€72,628 +77.3%
Other amounts receivable 41 €55,901 €140,857 +€84,956 +152%
Cash at bank and in hand 54/58 €17,629 €6,982 -€10,647 -60.4%
Total equity and liabilities 10/49 €199,747 €732,800 +€533,053 +267%
Equity 10/15 €34,420 €107,871 +€73,451 +213%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €32,420 €105,871 +€73,451 +227%
Amounts payable 17/49 €165,327 €624,929 +€459,602 +278%
Amounts payable after more than one year 17 - €8,741 +€8,741
Financial debts 170/4 - €8,741 +€8,741
Amounts payable within one year 42/48 €165,300 €616,188 +€450,888 +273%
Current portion of amounts payable after more than one year 42 - €12,678 +€12,678
Trade debts 44 €108,533 €182,067 +€73,534 +67.8%
Suppliers 440/4 €108,533 €182,067 +€73,534 +67.8%
Taxes, remuneration and social security 45 €27,555 €68,421 +€40,867 +148%
Taxes 450/3 €27,555 €66,921 +€39,367 +143%
Remuneration and social security 454/9 - €1,500 +€1,500
Other amounts payable 47/48 €29,212 €353,023 +€323,811 +1,108%
Accrued charges and deferred income 492/3 €27 - -€27
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,420 €12,014 +€9,595 +397%
Other operating charges 640/8 €27 €3,677 +€3,650 +13,291%
Gross operating margin 9900 €49,461 €122,359 +€72,898 +147%
Operating profit (loss) 9901 €47,014 €106,668 +€59,654 +127%
Financial income 75/76B €64 €4,910 +€4,846 +7,585%
Recurring financial income 75 €64 €4,910 +€4,846 +7,585%
Financial charges 65/66B €2,044 €6,656 +€4,611 +226%
Recurring financial charges 65 €2,044 €6,656 +€4,611 +226%
Profit (loss) for the period before taxes 9903 €45,034 €104,922 +€59,889 +133%
Income taxes 67/77 €12,613 €31,472 +€18,858 +150%
Profit (loss) for the period 9904 €32,420 €73,451 +€41,030 +127%
Profit (loss) for the period to be appropriated 9905 €32,420 €73,451 +€41,030 +127%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.