Skip to content

ART TECHNIBAT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ART TECHNIBAT

BE 0441.161.938
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€62,824
2024 · -€88,522+€25,698
Equity
-€26,907
2024 · €35,917-€62,824
Cash
€9,237
2024 · €8,987+€250
Balance sheet total
€1.7m
2024 · €1.1m+€610,615

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€627,968

    up €627,968 (+62.1%), from €1.0m to €1.6m

  • Receivables within one year -€22,414

    down €22,414 (-45.8%), from €48,989 to €26,575

    of which Trade receivables: -€12,247

  • Deferred charges and accrued income +€20,041

    up €20,041 (+311%), from €6,436 to €26,477

Equity and liabilities
  • Debts after one year +€711,741

    up €711,741 (+92.5%), from €769,341 to €1.5m

  • Profit (loss) carried forward -€62,824

    down €62,824, from €5,591 to -€57,233

  • Trade debts -€39,338

    down €39,338 (-20.1%), from €195,737 to €156,399

Income statement
  • Gross operating margin +€81,202

    up €81,202, from -€68,461 to €12,741

  • Financial charges +€51,025

    up €51,025 (+715%), from €7,133 to €58,158

  • Depreciation +€5,408

    up €5,408 (+55.1%), from €9,823 to €15,231

  • Taxes -€1,485

    no longer reported in 2025 (was €1,485)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€88,522
Gross operating margin +€81,202
Depreciation -€5,408
Other operating charges -€556
Financial charges -€51,025
Taxes +€1,485
Result 2025 -€62,824
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€712,059
Investment €0
Financing +€712,309
Cash 2024 €8,987
Net result for the year -€62,824
Depreciation +€15,231
Stocks and contracts -€627,968
Receivables within one year +€22,414
Deferred charges and accrued income -€20,041
Trade debts -€39,338
Other debts +€468
Debts after one year +€711,741
Current portion of long-term debt +€568
Cash 2025 €9,237
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,130,653 €1,741,267 +€610,615 +54.0%
Fixed assets 21/28 €54,792 €39,562 -€15,231 -27.8%
Tangible fixed assets 22/27 €54,672 €39,442 -€15,231 -27.9%
Leasing and similar rights 25 €54,672 €39,442 -€15,231 -27.9%
Financial fixed assets 28 €120 €120 = 0.0%
Current assets 29/58 €1,075,860 €1,701,706 +€625,845 +58.2%
Stocks and contracts in progress 3 €1,011,449 €1,639,417 +€627,968 +62.1%
Stocks 30/36 €1,011,449 €1,639,417 +€627,968 +62.1%
Amounts receivable within one year 40/41 €48,989 €26,575 -€22,414 -45.8%
Trade receivables 40 €37,109 €24,862 -€12,247 -33.0%
Other amounts receivable 41 €11,880 €1,713 -€10,167 -85.6%
Cash at bank and in hand 54/58 €8,987 €9,237 +€250 +2.8%
Deferred charges and accrued income 490/1 €6,436 €26,477 +€20,041 +311%
Total equity and liabilities 10/49 €1,130,653 €1,741,267 +€610,615 +54.0%
Equity 10/15 €35,917 -€26,907 -€62,824
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €11,726 €11,726 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €9,866 €9,866 = 0.0%
Profit (loss) carried forward 14 €5,591 -€57,233 -€62,824
Amounts payable 17/49 €1,094,736 €1,768,175 +€673,439 +61.5%
Amounts payable after more than one year 17 €769,341 €1,481,082 +€711,741 +92.5%
Financial debts 170/4 €769,341 €1,481,082 +€711,741 +92.5%
Amounts payable within one year 42/48 €325,395 €287,093 -€38,302 -11.8%
Current portion of amounts payable after more than one year 42 €12,641 €13,210 +€568 +4.5%
Trade debts 44 €195,737 €156,399 -€39,338 -20.1%
Suppliers 440/4 €195,737 €156,399 -€39,338 -20.1%
Other amounts payable 47/48 €117,016 €117,485 +€468 +0.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,823 €15,231 +€5,408 +55.1%
Other operating charges 640/8 €1,621 €2,177 +€556 +34.3%
Gross operating margin 9900 -€68,461 €12,741 +€81,202
Operating profit (loss) 9901 -€79,905 -€4,666 +€75,238 +94.2%
Financial charges 65/66B €7,133 €58,158 +€51,025 +715%
Recurring financial charges 65 €7,133 €58,158 +€51,025 +715%
Profit (loss) for the period before taxes 9903 -€87,037 -€62,824 +€24,213 +27.8%
Income taxes 67/77 €1,485 - -€1,485
Profit (loss) for the period 9904 -€88,522 -€62,824 +€25,698 +29.0%
Profit (loss) for the period to be appropriated 9905 -€88,522 -€62,824 +€25,698 +29.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.