Skip to content

ART BRUSH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ART BRUSH

BE 0474.536.371
fiscal year 2017 against 2018filed annual accounts (NBB)
Net result for the year
€1
2017 · €8,236-€8,235
Equity
-€30,823
2017 · -€30,824+€1
Cash
€196
2017 · €593-€397
Balance sheet total
€32,899
2017 · €41,376-€8,476

Largest movements

2017 to 2018
Assets
  • Receivables within one year -€8,513

    down €8,513 (-33.2%), from €25,619 to €17,106

  • Tangible fixed assets +€433

    up €433 (+2.9%), from €15,164 to €15,597

Equity and liabilities
  • Debts within one year -€8,477

    down €8,477 (-11.7%), from €72,200 to €63,723

Income statement
  • Gross operating margin -€7,423

    down €7,423 (-86.0%), from €8,635 to €1,212

  • Depreciation +€199

    up €199 (+121.3%), from €164 to €363

From the 2017 result to the 2018 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2017 €8,236
Gross operating margin -€7,423
Depreciation -€199
Other operating items -€572
Financial charges -€42
Result 2018 €1

Cash bridge derived

cash 2017 to 2018

Derived from the 2017 and 2018 balance sheets and the 2018 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€399
Investment -€796
Financing €0
Cash 2017 €593
Net result for the year +€1
Depreciation +€363
Receivables within one year +€8,513
Debts within one year -€8,477
Investment in fixed assets (net) -€796
Cash 2018 €196
Every line side by side 20 lines
Line Code 2017 2018 Change %
Total assets 20/58 €41,376 €32,899 -€8,476 -20.5%
Fixed assets 21/28 €15,164 €15,597 +€433 +2.9%
Tangible fixed assets 22/27 €15,164 €15,597 +€433 +2.9%
Current assets 29/58 €26,212 €17,303 -€8,909 -34.0%
Amounts receivable within one year 40/41 €25,619 €17,106 -€8,513 -33.2%
Cash at bank and in hand 54/58 €593 €196 -€397 -66.9%
Total equity and liabilities 10/49 €41,376 €32,899 -€8,476 -20.5%
Equity 10/15 -€30,824 -€30,823 +€1 0.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€49,424 -€49,423 +€1 0.0%
Amounts payable 17/49 €72,200 €63,723 -€8,477 -11.7%
Amounts payable within one year 42/48 €72,200 €63,723 -€8,477 -11.7%
Trade debts 44 €2,881 €2,816 -€65 -2.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €164 €363 +€199 +121.3%
Gross operating margin 9900 €8,635 €1,212 -€7,423 -86.0%
Operating profit (loss) 9901 €8,347 €154 -€8,193 -98.2%
Recurring financial charges 65 €112 €153 +€42 +37.5%
Profit (loss) for the period before taxes 9903 €8,236 €1 -€8,235 -100.0%
Profit (loss) for the period 9904 €8,236 €1 -€8,235 -100.0%
Profit (loss) for the period to be appropriated 9905 €8,236 €1 -€8,235 -100.0%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2017 and 30 June 2018. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.