Skip to content

ART AUTOMATION: what changed

What changed

ART AUTOMATION

BE 0656.899.143
NACE 74.999, Other professional, scientific and technical activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€22,082
2024 · €15,689+€6,393
Equity
€260,235
2024 · €238,153+€22,082
Cash
€258,042
2024 · €222,845+€35,197
Balance sheet total
€312,227
2024 · €290,924+€21,304

Largest movements

2024 to 2025
Assets
  • Cash +€35,197

    up €35,197 (+15.8%), from €222,845 to €258,042

    mainly Net result for the year (+€22,082) and Depreciation (+€11,333)

  • Tangible fixed assets -€11,333

    down €11,333 (-30.5%), from €37,188 to €25,855

    of which Furniture and vehicles: -€10,637

Equity and liabilities
  • Reserves +€22,082

    up €22,082 (+11.4%), from €193,728 to €215,810

    of which Distributable reserves: +€22,082

  • Debts after one year -€5,253

    no longer reported in 2025 (was €5,253)

  • Current portion of long-term debt -€4,943

    down €4,943 (-48.5%), from €10,196 to €5,253

  • Trade debts +€4,405

    up €4,405 (+96.2%), from €4,578 to €8,983

  • Other debts +€3,727

    up €3,727 (+12.2%), from €30,568 to €34,294

Income statement
  • Gross operating margin +€10,639

    up €10,639 (+25.2%), from €42,223 to €52,862

  • Taxes +€4,725

    up €4,725 (+69.7%), from €6,782 to €11,507

  • Financial charges -€569

    down €569 (-18.1%), from €3,133 to €2,564

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €15,689
Gross operating margin +€10,639
Staff costs -€12
Other operating charges -€68
Other operating items -€9
Financial charges +€569
Taxes -€4,725
Result 2025 €22,082
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€45,393
Investment €0
Financing -€10,196
Cash 2024 €222,845
Net result for the year +€22,082
Depreciation +€11,333
Receivables within one year +€2,644
Deferred charges and accrued income -€84
Trade debts +€4,405
Tax, wage and social debts +€247
Other debts +€3,727
Accrued charges and deferred income +€1,040
Debts after one year -€5,253
Current portion of long-term debt -€4,943
Cash 2025 €258,042
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €290,924 €312,227 +€21,304 +7.3%
Fixed assets 21/28 €37,188 €25,855 -€11,333 -30.5%
Tangible fixed assets 22/27 €37,188 €25,855 -€11,333 -30.5%
Plant, machinery and equipment 23 €906 €210 -€696 -76.8%
Furniture and vehicles 24 €36,282 €25,645 -€10,637 -29.3%
Current assets 29/58 €253,736 €286,373 +€32,637 +12.9%
Amounts receivable within one year 40/41 €24,156 €21,512 -€2,644 -10.9%
Trade receivables 40 €9,620 €7,572 -€2,048 -21.3%
Other amounts receivable 41 €14,537 €13,940 -€597 -4.1%
Cash at bank and in hand 54/58 €222,845 €258,042 +€35,197 +15.8%
Deferred charges and accrued income 490/1 €6,735 €6,819 +€84 +1.2%
Total equity and liabilities 10/49 €290,924 €312,227 +€21,304 +7.3%
Equity 10/15 €238,153 €260,235 +€22,082 +9.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €193,728 €215,810 +€22,082 +11.4%
Non-distributable reserves 130/1 €2,894 €2,894 = 0.0%
Reserves not available under the articles 1311 €2,894 €2,894 = 0.0%
Distributable reserves 133 €190,834 €212,916 +€22,082 +11.6%
Profit (loss) carried forward 14 €25,825 €25,825 = 0.0%
Amounts payable 17/49 €52,771 €51,992 -€778 -1.5%
Amounts payable after more than one year 17 €5,253 - -€5,253
Financial debts 170/4 €5,253 - -€5,253
Amounts payable within one year 42/48 €47,364 €50,799 +€3,435 +7.3%
Current portion of amounts payable after more than one year 42 €10,196 €5,253 -€4,943 -48.5%
Trade debts 44 €4,578 €8,983 +€4,405 +96.2%
Suppliers 440/4 €4,578 €8,983 +€4,405 +96.2%
Taxes, remuneration and social security 45 €2,022 €2,269 +€247 +12.2%
Taxes 450/3 €1,230 €1,021 -€209 -17.0%
Remuneration and social security 454/9 €792 €1,248 +€456 +57.6%
Other amounts payable 47/48 €30,568 €34,294 +€3,727 +12.2%
Accrued charges and deferred income 492/3 €154 €1,193 +€1,040 +677%
Remuneration, social security and pensions 62 €4,761 €4,774 +€12 +0.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,333 €11,333 = 0.0%
Other operating charges 640/8 €524 €592 +€68 +13.0%
Non-recurring operating charges 66A - €9 +€9
Gross operating margin 9900 €42,223 €52,862 +€10,639 +25.2%
Operating profit (loss) 9901 €25,604 €36,154 +€10,550 +41.2%
Financial charges 65/66B €3,133 €2,564 -€569 -18.1%
Recurring financial charges 65 €3,133 €2,564 -€569 -18.1%
Profit (loss) for the period before taxes 9903 €22,471 €33,589 +€11,118 +49.5%
Income taxes 67/77 €6,782 €11,507 +€4,725 +69.7%
Profit (loss) for the period 9904 €15,689 €22,082 +€6,393 +40.7%
Profit (loss) for the period to be appropriated 9905 €15,689 €22,082 +€6,393 +40.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.