Skip to content

Art Attack: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Art Attack

BE 1000.473.539
NACE 59.113, Video and film production, excluding cinema and television films
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€9,522
2024 · €9,092+€431
Equity
€19,614
2024 · €10,092+€9,522
Cash
€34,861
2024 · €19,372+€15,489
Balance sheet total
€36,679
2024 · €24,609+€12,070

Largest movements

2024 to 2025
Assets
  • Cash +€15,489

    up €15,489 (+80.0%), from €19,372 to €34,861

    mainly Net result for the year (+€9,522) and Other debts (+€4,193)

  • Receivables within one year -€3,775

    down €3,775 (-95.2%), from €3,966 to €191

Equity and liabilities
  • Profit (loss) carried forward +€9,522

    up €9,522 (+105%), from €9,092 to €18,614

  • Other debts +€4,193

    up €4,193 (+67.8%), from €6,182 to €10,375

  • Tax, wage and social debts -€1,230

    down €1,230 (-19.3%), from €6,362 to €5,133

  • Trade debts -€1,016

    down €1,016 (-83.1%), from €1,224 to €207

  • Accrued charges and deferred income +€600

    up €600 (+80.0%), from €750 to €1,350

Income statement
  • Depreciation -€816

    down €816 (-62.6%), from €1,303 to €488

  • Taxes +€582

    up €582 (+13.2%), from €4,400 to €4,982

  • Gross operating margin +€351

    up €351 (+2.3%), from €15,250 to €15,601

  • Other operating charges +€159

    up €159 (+41.5%), from €384 to €544

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €9,092
Gross operating margin +€351
Depreciation +€816
Other operating charges -€159
Financial income +€0
Financial charges +€5
Taxes -€582
Result 2025 €9,522
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,332
Investment -€843
Financing €0
Cash 2024 €19,372
Net result for the year +€9,522
Depreciation +€488
Receivables within one year +€3,775
Trade debts -€1,016
Tax, wage and social debts -€1,230
Other debts +€4,193
Accrued charges and deferred income +€600
Investment in fixed assets (net) -€843
Cash 2025 €34,861
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €24,609 €36,679 +€12,070 +49.0%
Fixed assets 21/28 €1,271 €1,627 +€355 +27.9%
Tangible fixed assets 22/27 €1,271 €1,627 +€355 +27.9%
Plant, machinery and equipment 23 €1,271 €1,627 +€355 +27.9%
Current assets 29/58 €23,338 €35,052 +€11,715 +50.2%
Amounts receivable within one year 40/41 €3,966 €191 -€3,775 -95.2%
Trade receivables 40 €3,966 €191 -€3,775 -95.2%
Cash at bank and in hand 54/58 €19,372 €34,861 +€15,489 +80.0%
Total equity and liabilities 10/49 €24,609 €36,679 +€12,070 +49.0%
Equity 10/15 €10,092 €19,614 +€9,522 +94.4%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €9,092 €18,614 +€9,522 +105%
Amounts payable 17/49 €14,518 €17,065 +€2,547 +17.5%
Amounts payable within one year 42/48 €13,768 €15,715 +€1,947 +14.1%
Trade debts 44 €1,224 €207 -€1,016 -83.1%
Suppliers 440/4 €1,224 €207 -€1,016 -83.1%
Taxes, remuneration and social security 45 €6,362 €5,133 -€1,230 -19.3%
Taxes 450/3 €6,362 €5,133 -€1,230 -19.3%
Other amounts payable 47/48 €6,182 €10,375 +€4,193 +67.8%
Accrued charges and deferred income 492/3 €750 €1,350 +€600 +80.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,303 €488 -€816 -62.6%
Other operating charges 640/8 €384 €544 +€159 +41.5%
Gross operating margin 9900 €15,250 €15,601 +€351 +2.3%
Operating profit (loss) 9901 €13,563 €14,570 +€1,007 +7.4%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €71 €66 -€5 -6.9%
Recurring financial charges 65 €71 €66 -€5 -6.9%
Profit (loss) for the period before taxes 9903 €13,492 €14,504 +€1,012 +7.5%
Income taxes 67/77 €4,400 €4,982 +€582 +13.2%
Profit (loss) for the period 9904 €9,092 €9,522 +€431 +4.7%
Profit (loss) for the period to be appropriated 9905 €9,092 €9,522 +€431 +4.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.