Skip to content

ARSV: what changed

What changed

ARSV

BE 0871.256.770
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€618
2024 · -€1,289+€671
Equity
€454
2024 · €1,072-€618
Cash
€9,969
2024 · €10,187-€218
Balance sheet total
€70,727
2024 · €70,945-€218

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges -€889

        down €889 (-69.0%), from €1,289 to €400

      • Gross operating margin -€218

        new in 2025: -€218

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€1,289
      Other operating charges +€889
      Other operating items -€218
      Result 2025 -€618
      raises the resultnot broken down further in the accounts

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€218
      Investment €0
      Financing €0
      Cash 2024 €10,187
      Net result for the year -€618
      Trade debts +€400
      Cash 2025 €9,969
      brings cash intakes cash out
      Every line side by side 34 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €70,945 €70,727 -€218 -0.3%
      Current assets 29/58 €70,945 €70,727 -€218 -0.3%
      Amounts receivable after more than one year 29 €23,400 €23,400 = 0.0%
      Other amounts receivable 291 €23,400 €23,400 = 0.0%
      Amounts receivable within one year 40/41 €37,358 €37,358 = 0.0%
      Other amounts receivable 41 €37,358 €37,358 = 0.0%
      Cash at bank and in hand 54/58 €10,187 €9,969 -€218 -2.1%
      Total equity and liabilities 10/49 €70,945 €70,727 -€218 -0.3%
      Equity 10/15 €1,072 €454 -€618 -57.6%
      Contributions 10/11 €100,000 €100,000 = 0.0%
      Capital 10 €100,000 €100,000 = 0.0%
      Issued capital 100 €100,000 €100,000 = 0.0%
      Reserves 13 €15,000 €15,000 = 0.0%
      Non-distributable reserves 130/1 €5,000 €5,000 = 0.0%
      Legal reserve 130 €5,000 €5,000 = 0.0%
      Distributable reserves 133 €10,000 €10,000 = 0.0%
      Profit (loss) carried forward 14 -€113,928 -€114,546 -€618 -0.5%
      Provisions and deferred taxes 16 €57,780 €57,780 = 0.0%
      Provisions for liabilities and charges 160/5 €57,780 €57,780 = 0.0%
      Other liabilities and charges 164/5 €57,780 €57,780 = 0.0%
      Amounts payable 17/49 €12,093 €12,493 +€400 +3.3%
      Amounts payable within one year 42/48 €5,873 €6,273 +€400 +6.8%
      Trade debts 44 - €400 +€400
      Suppliers 440/4 - €400 +€400
      Other amounts payable 47/48 €5,873 €5,873 = 0.0%
      Accrued charges and deferred income 492/3 €6,220 €6,220 = 0.0%
      Other operating charges 640/8 €1,289 €400 -€889 -69.0%
      Gross operating margin 9900 - -€218 -€218
      Operating profit (loss) 9901 -€1,289 -€617 +€671 +52.1%
      Financial charges 65/66B €0 €0 = 0.0%
      Recurring financial charges 65 €0 €0 = 0.0%
      Profit (loss) for the period before taxes 9903 -€1,289 -€618 +€671 +52.1%
      Profit (loss) for the period 9904 -€1,289 -€618 +€671 +52.1%
      Profit (loss) for the period to be appropriated 9905 -€1,289 -€618 +€671 +52.1%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.