Skip to content

ARROW INVEST: what changed

What changed

ARROW INVEST

BE 0840.436.308
NACE 39.000, Remediation activities and other waste management service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€474,311
2023 · -€50,571+€524,882
Equity
-€4.3m
2023 · -€4.8m+€474,311
Cash
€1,163
2023 · €3,840-€2,678
Balance sheet total
€499,279
2023 · €5,246+€494,033

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€495,000

    new in 2024: €495,000

Equity and liabilities
  • Profit (loss) carried forward +€474,311

    up €474,311 (+7.9%), from -€6.0m to -€5.5m

  • Trade debts +€10,763

    up €10,763 (+2.2%), from €490,196 to €500,959

  • Other debts +€8,959

    up €8,959 (+0.2%), from €4.3m to €4.3m

Income statement
  • Gross operating margin +€543,560

    up €543,560, from -€3,787 to €539,773

  • Depreciation +€59,400

    new in 2024: €59,400

  • Other operating charges -€40,728

    down €40,728 (-87.8%), from €46,386 to €5,657

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€50,571
Gross operating margin +€543,560
Depreciation -€59,400
Other operating charges +€40,728
Financial charges -€6
Result 2024 €474,311
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€551,722
Investment -€554,400
Financing €0
Cash 2023 €3,840
Net result for the year +€474,311
Depreciation +€59,400
Receivables within one year -€1,666
Deferred charges and accrued income -€45
Trade debts +€10,763
Other debts +€8,959
Investment in fixed assets (net) -€554,400
Cash 2024 €1,163
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2023 2024 Change %
Total assets 20/58 €5,246 €499,279 +€494,033 +9,418%
Fixed assets 21/28 €70 €495,070 +€495,000 +707,143%
Tangible fixed assets 22/27 - €495,000 +€495,000
Land and buildings 22 - €495,000 +€495,000
Financial fixed assets 28 €70 €70 = 0.0%
Current assets 29/58 €5,176 €4,209 -€967 -18.7%
Amounts receivable within one year 40/41 €541 €2,207 +€1,666 +308%
Other amounts receivable 41 €541 €2,207 +€1,666 +308%
Cash at bank and in hand 54/58 €3,840 €1,163 -€2,678 -69.7%
Deferred charges and accrued income 490/1 €795 €839 +€45 +5.6%
Total equity and liabilities 10/49 €5,246 €499,279 +€494,033 +9,418%
Equity 10/15 -€4,758,581 -€4,284,270 +€474,311 +10.0%
Contributions 10/11 €1,250,000 €1,250,000 = 0.0%
Capital 10 €1,250,000 €1,250,000 = 0.0%
Issued capital 100 €1,250,000 €1,250,000 = 0.0%
Profit (loss) carried forward 14 -€6,008,581 -€5,534,270 +€474,311 +7.9%
Amounts payable 17/49 €4,763,827 €4,783,549 +€19,722 +0.4%
Amounts payable within one year 42/48 €4,763,827 €4,783,549 +€19,722 +0.4%
Trade debts 44 €490,196 €500,959 +€10,763 +2.2%
Suppliers 440/4 €490,196 €500,959 +€10,763 +2.2%
Other amounts payable 47/48 €4,273,630 €4,282,589 +€8,959 +0.2%
Non-recurring operating income 76A - €560,000 +€560,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €59,400 +€59,400
Other operating charges 640/8 €46,386 €5,657 -€40,728 -87.8%
Gross operating margin 9900 -€3,787 €539,773 +€543,560
Operating profit (loss) 9901 -€50,173 €474,715 +€524,888
Financial charges 65/66B €399 €404 +€6 +1.5%
Recurring financial charges 65 €399 €404 +€6 +1.5%
Profit (loss) for the period before taxes 9903 -€50,571 €474,311 +€524,882
Profit (loss) for the period 9904 -€50,571 €474,311 +€524,882
Profit (loss) for the period to be appropriated 9905 -€50,571 €474,311 +€524,882
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.