Skip to content

AroundSales: what changed

What changed

AroundSales

BE 0713.541.304
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€87,704
2024 · €72,830+€14,874
Equity
€352,453
2024 · €264,749+€87,704
Cash
€60,227
2024 · €41,538+€18,689
Balance sheet total
€585,552
2024 · €572,390+€13,162

Largest movements

2024 to 2025
Assets
  • Cash +€18,689

    up €18,689 (+45.0%), from €41,538 to €60,227

    mainly Net result for the year (+€87,704) and Trade debts (+€3,121)

Equity and liabilities
  • Reserves +€87,704

    up €87,704 (+35.6%), from €246,149 to €333,853

    of which Distributable reserves: +€87,704

  • Debts after one year -€50,488

    down €50,488 (-27.5%), from €183,501 to €133,013

  • Other debts -€27,369

    down €27,369 (-43.4%), from €63,085 to €35,717

Income statement
  • Gross operating margin +€19,877

    up €19,877 (+19.0%), from €104,799 to €124,676

  • Taxes +€5,502

    up €5,502 (+21.1%), from €26,015 to €31,517

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €72,830
Gross operating margin +€19,877
Depreciation +€189
Other operating charges -€440
Financial income -€2
Financial charges +€753
Taxes -€5,502
Result 2025 €87,704
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€69,628
Investment -€1,000
Financing -€49,939
Cash 2024 €41,538
Net result for the year +€87,704
Depreciation +€1,822
Receivables within one year +€3,025
Deferred charges and accrued income +€1,680
Trade debts +€3,121
Tax, wage and social debts -€356
Other debts -€27,369
Investment in fixed assets (net) -€1,000
Debts after one year -€50,488
Current portion of long-term debt +€549
Cash 2025 €60,227
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €572,390 €585,552 +€13,162 +2.3%
Fixed assets 21/28 €429,989 €429,166 -€822 -0.2%
Tangible fixed assets 22/27 €4,989 €4,166 -€822 -16.5%
Plant, machinery and equipment 23 €251 €0 -€251 -100%
Furniture and vehicles 24 €2,324 €1,410 -€915 -39.4%
Other tangible fixed assets 26 €2,413 €2,757 +€344 +14.2%
Financial fixed assets 28 €425,000 €425,000 = 0.0%
Current assets 29/58 €142,402 €156,386 +€13,985 +9.8%
Amounts receivable within one year 40/41 €18,425 €15,400 -€3,025 -16.4%
Trade receivables 40 €16,940 €15,400 -€1,540 -9.1%
Other amounts receivable 41 €1,485 €0 -€1,485 -100%
Current investments 50/53 €75,000 €75,000 = 0.0%
Cash at bank and in hand 54/58 €41,538 €60,227 +€18,689 +45.0%
Deferred charges and accrued income 490/1 €7,439 €5,759 -€1,680 -22.6%
Total equity and liabilities 10/49 €572,390 €585,552 +€13,162 +2.3%
Equity 10/15 €264,749 €352,453 +€87,704 +33.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €246,149 €333,853 +€87,704 +35.6%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €244,289 €331,993 +€87,704 +35.9%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €307,642 €233,100 -€74,542 -24.2%
Amounts payable after more than one year 17 €183,501 €133,013 -€50,488 -27.5%
Financial debts 170/4 €183,501 €133,013 -€50,488 -27.5%
Amounts payable within one year 42/48 €124,141 €100,087 -€24,054 -19.4%
Current portion of amounts payable after more than one year 42 €49,939 €50,488 +€549 +1.1%
Trade debts 44 €61 €3,182 +€3,121 +5,097%
Suppliers 440/4 €61 €3,182 +€3,121 +5,097%
Taxes, remuneration and social security 45 €11,056 €10,700 -€356 -3.2%
Taxes 450/3 €11,056 €9,225 -€1,830 -16.6%
Remuneration and social security 454/9 €0 €1,475 +€1,475
Other amounts payable 47/48 €63,085 €35,717 -€27,369 -43.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,012 €1,822 -€189 -9.4%
Other operating charges 640/8 €504 €945 +€440 +87.4%
Gross operating margin 9900 €104,799 €124,676 +€19,877 +19.0%
Operating profit (loss) 9901 €102,284 €121,909 +€19,626 +19.2%
Financial income 75/76B €2 €0 -€2 -99.0%
Recurring financial income 75 €2 €0 -€2 -99.0%
Financial charges 65/66B €3,440 €2,688 -€753 -21.9%
Recurring financial charges 65 €3,440 €2,688 -€753 -21.9%
Profit (loss) for the period before taxes 9903 €98,845 €119,221 +€20,376 +20.6%
Income taxes 67/77 €26,015 €31,517 +€5,502 +21.1%
Profit (loss) for the period 9904 €72,830 €87,704 +€14,874 +20.4%
Profit (loss) for the period to be appropriated 9905 €72,830 €87,704 +€14,874 +20.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.