Skip to content

ARNE VANDAELE: what changed

What changed

ARNE VANDAELE

BE 0862.337.819
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€47,870
2024 · €110,232-€62,363
Equity
€957,836
2024 · €909,966+€47,870
Cash
€35,813
2024 · €80,816-€45,003
Balance sheet total
€1.5m
2024 · €1.4m+€103,111

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€136,125

    up €136,125 (+16.6%), from €822,391 to €958,516

    of which Land and buildings: +€148,758

  • Cash -€45,003

    down €45,003 (-55.7%), from €80,816 to €35,813

    mainly Investment in fixed assets (net) (-€196,533) and Trade debts (-€29,527)

Equity and liabilities
  • Debts after one year +€87,126

    up €87,126 (+25.1%), from €346,752 to €433,877

  • Reserves +€47,870

    up €47,870 (+5.3%), from €903,766 to €951,636

  • Trade debts -€29,527

    down €29,527 (-89.7%), from €32,908 to €3,381

  • Current portion of long-term debt +€15,854

    up €15,854 (+40.2%), from €39,443 to €55,297

Income statement
  • Gross operating margin -€26,994

    down €26,994 (-16.3%), from €166,082 to €139,088

  • Financial charges +€23,222

    up €23,222, from -€5,873 to €17,349

  • Taxes -€22,824

    down €22,824 (-46.7%), from €48,891 to €26,067

  • Depreciation +€18,907

    up €18,907 (+45.6%), from €41,500 to €60,407

  • Financial income -€15,601

    down €15,601 (-50.9%), from €30,655 to €15,054

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €110,232
Gross operating margin -€26,994
Depreciation -€18,907
Other operating charges -€463
Financial income -€15,601
Financial charges -€23,222
Taxes +€22,824
Result 2025 €47,870
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€49,767
Investment -€197,053
Financing +€102,284
Cash 2024 €80,816
Net result for the year +€47,870
Depreciation +€60,407
Receivables within one year -€10,394
Deferred charges and accrued income -€1,074
Trade debts -€29,527
Tax, wage and social debts -€6,021
Other debts -€11,495
Investment in fixed assets (net) -€196,533
Current investments -€520
Debts after one year +€87,126
Current portion of long-term debt +€15,854
Short-term financial debts -€696
Cash 2025 €35,813
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,390,539 €1,493,650 +€103,111 +7.4%
Fixed assets 21/28 €822,391 €958,516 +€136,125 +16.6%
Tangible fixed assets 22/27 €822,391 €958,516 +€136,125 +16.6%
Land and buildings 22 €679,276 €828,033 +€148,758 +21.9%
Plant, machinery and equipment 23 €3,213 €2,051 -€1,162 -36.2%
Furniture and vehicles 24 €75,861 €77,907 +€2,047 +2.7%
Other tangible fixed assets 26 €64,041 €50,525 -€13,517 -21.1%
Current assets 29/58 €568,148 €535,134 -€33,015 -5.8%
Amounts receivable within one year 40/41 €35,600 €45,995 +€10,394 +29.2%
Trade receivables 40 €24,628 €43,402 +€18,775 +76.2%
Other amounts receivable 41 €10,972 €2,592 -€8,380 -76.4%
Current investments 50/53 €443,735 €444,255 +€520 +0.1%
Cash at bank and in hand 54/58 €80,816 €35,813 -€45,003 -55.7%
Deferred charges and accrued income 490/1 €7,997 €9,071 +€1,074 +13.4%
Total equity and liabilities 10/49 €1,390,539 €1,493,650 +€103,111 +7.4%
Equity 10/15 €909,966 €957,836 +€47,870 +5.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €903,766 €951,636 +€47,870 +5.3%
Distributable reserves 133 €903,766 €951,636 +€47,870 +5.3%
Profit (loss) carried forward 14 €0 - =
Amounts payable 17/49 €480,573 €535,814 +€55,241 +11.5%
Amounts payable after more than one year 17 €346,752 €433,877 +€87,126 +25.1%
Financial debts 170/4 €346,752 €433,877 +€87,126 +25.1%
Amounts payable within one year 42/48 €133,821 €101,937 -€31,885 -23.8%
Current portion of amounts payable after more than one year 42 €39,443 €55,297 +€15,854 +40.2%
Financial debts 43 €723 €27 -€696 -96.3%
Credit institutions 430/8 €723 €27 -€696 -96.3%
Trade debts 44 €32,908 €3,381 -€29,527 -89.7%
Suppliers 440/4 €32,908 €3,381 -€29,527 -89.7%
Taxes, remuneration and social security 45 €43,599 €37,578 -€6,021 -13.8%
Taxes 450/3 €43,599 €37,578 -€6,021 -13.8%
Other amounts payable 47/48 €17,148 €5,654 -€11,495 -67.0%
Non-recurring operating income 76A €500 €0 -€500 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,500 €60,407 +€18,907 +45.6%
Other operating charges 640/8 €1,987 €2,450 +€463 +23.3%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €166,082 €139,088 -€26,994 -16.3%
Operating profit (loss) 9901 €122,595 €76,231 -€46,364 -37.8%
Financial income 75/76B €30,655 €15,054 -€15,601 -50.9%
Recurring financial income 75 €30,655 €15,054 -€15,601 -50.9%
Financial charges 65/66B -€5,873 €17,349 +€23,222
Recurring financial charges 65 -€5,873 €17,349 +€23,222
Profit (loss) for the period before taxes 9903 €159,123 €73,936 -€85,187 -53.5%
Income taxes 67/77 €48,891 €26,067 -€22,824 -46.7%
Profit (loss) for the period 9904 €110,232 €47,870 -€62,363 -56.6%
Profit (loss) for the period to be appropriated 9905 €110,232 €47,870 -€62,363 -56.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.