Skip to content

ARNCE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARNCE

BE 0790.266.027
NACE 68.110, Buying and selling of own real estate
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€14,261
2024 · -€37,697+€23,437
Equity
-€40,444
2024 · -€25,631-€14,813
Cash
€1,528
2024 · €7,354-€5,826
Balance sheet total
€836,658
2024 · €849,556-€12,898

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€14,261

      down €14,261 (-30.0%), from -€47,611 to -€61,871

    Income statement
    • Gross operating margin +€8,910

      up €8,910, from -€1,710 to €7,200

    • Financial charges -€8,136

      down €8,136 (-32.9%), from €24,761 to €16,626

    • Other operating charges -€6,713

      down €6,713 (-61.1%), from €10,996 to €4,283

    • Depreciation +€645

      up €645 (+140.0%), from €460 to €1,105

    • Financial income +€322

      up €322 (+140.0%), from €230 to €552

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€37,697
    Gross operating margin +€8,910
    Depreciation -€645
    Other operating charges +€6,713
    Financial income +€322
    Financial charges +€8,136
    Result 2025 -€14,261

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€5,274
    Investment €0
    Financing -€552
    Cash 2024 €7,354
    Net result for the year -€14,261
    Depreciation +€1,105
    Stocks and contracts -€3,254
    Receivables within one year +€8,120
    Deferred charges and accrued income +€1,101
    Trade debts -€2,085
    Other debts +€4,000
    Contributions, distributions and other -€552
    Cash 2025 €1,528
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €849,556 €836,658 -€12,898 -1.5%
    Fixed assets 21/28 €3,959 €2,854 -€1,105 -27.9%
    Tangible fixed assets 22/27 €3,959 €2,854 -€1,105 -27.9%
    Furniture and vehicles 24 €3,959 €2,854 -€1,105 -27.9%
    Current assets 29/58 €845,596 €833,803 -€11,793 -1.4%
    Stocks and contracts in progress 3 €828,751 €832,005 +€3,254 +0.4%
    Stocks 30/36 €828,751 €832,005 +€3,254 +0.4%
    Amounts receivable within one year 40/41 €8,152 €32 -€8,120 -99.6%
    Other amounts receivable 41 €8,152 €32 -€8,120 -99.6%
    Cash at bank and in hand 54/58 €7,354 €1,528 -€5,826 -79.2%
    Deferred charges and accrued income 490/1 €1,340 €239 -€1,101 -82.2%
    Total equity and liabilities 10/49 €849,556 €836,658 -€12,898 -1.5%
    Equity 10/15 -€25,631 -€40,444 -€14,813 -57.8%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Profit (loss) carried forward 14 -€47,611 -€61,871 -€14,261 -30.0%
    Investment grants 15 €1,980 €1,427 -€552 -27.9%
    Amounts payable 17/49 €875,187 €877,102 +€1,915 +0.2%
    Amounts payable within one year 42/48 €875,187 €877,102 +€1,915 +0.2%
    Financial debts 43 €450,000 €450,000 = 0.0%
    Credit institutions 430/8 €450,000 €450,000 = 0.0%
    Trade debts 44 €10,393 €8,307 -€2,085 -20.1%
    Suppliers 440/4 €10,393 €8,307 -€2,085 -20.1%
    Other amounts payable 47/48 €414,794 €418,794 +€4,000 +1.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €460 €1,105 +€645 +140.0%
    Other operating charges 640/8 €10,996 €4,283 -€6,713 -61.1%
    Gross operating margin 9900 -€1,710 €7,200 +€8,910
    Operating profit (loss) 9901 -€13,166 €1,812 +€14,978
    Financial income 75/76B €230 €552 +€322 +140.0%
    Recurring financial income 75 €230 €552 +€322 +140.0%
    Financial charges 65/66B €24,761 €16,626 -€8,136 -32.9%
    Recurring financial charges 65 €24,761 €16,626 -€8,136 -32.9%
    Profit (loss) for the period before taxes 9903 -€37,697 -€14,261 +€23,437 +62.2%
    Profit (loss) for the period 9904 -€37,697 -€14,261 +€23,437 +62.2%
    Profit (loss) for the period to be appropriated 9905 -€37,697 -€14,261 +€23,437 +62.2%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.