Skip to content

ARKAM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARKAM

BE 0824.255.619
NACE 59.112, Motion picture, video and television programme production, sound recording and music publishing activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€30,826
2024 · €14,046+€16,780
Equity
-€39,991
2024 · -€70,817+€30,826
Cash
€0
2024 · €0
Balance sheet total
€4,821
2024 · €18,870-€14,049

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€13,608

    down €13,608 (-79.4%), from €17,130 to €3,521

    of which Trade receivables: -€14,231

  • Deferred charges and accrued income -€440

    down €440 (-59.8%), from €736 to €296

Equity and liabilities
  • Profit (loss) carried forward +€30,826

    up €30,826 (+30.5%), from -€101,050 to -€70,224

  • Other debts -€26,456

    down €26,456 (-44.5%), from €59,404 to €32,949

  • Tax, wage and social debts -€9,639

    down €9,639 (-86.5%), from €11,149 to €1,509

  • Trade debts -€8,463

    down €8,463 (-91.2%), from €9,277 to €814

  • Advances received -€997

    down €997 (-36.9%), from €2,703 to €1,706

Income statement
  • Gross operating margin +€14,660

    up €14,660 (+54.9%), from €26,688 to €41,347

  • Financial charges +€3,357

    up €3,357 (+67.5%), from €4,972 to €8,328

  • Staff costs -€3,281

    no longer reported in 2025 (was €3,281)

  • Depreciation -€1,159

    no longer reported in 2025 (was €1,159)

  • Other operating charges -€1,108

    down €1,108 (-35.1%), from €3,161 to €2,053

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €14,046
Gross operating margin +€14,660
Staff costs +€3,281
Depreciation +€1,159
Other operating charges +€1,108
Financial income -€104
Financial charges -€3,357
Taxes +€33
Result 2025 €30,826
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€680
Investment €0
Financing +€680
Cash 2024 €0
Net result for the year +€30,826
Receivables within one year +€13,608
Deferred charges and accrued income +€440
Trade debts -€8,463
Tax, wage and social debts -€9,639
Advances received -€997
Other debts -€26,456
Short-term financial debts +€680
Cash 2025 €0
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,870 €4,821 -€14,049 -74.5%
Fixed assets 21/28 €1,004 €1,004 = 0.0%
Financial fixed assets 28 €1,004 €1,004 = 0.0%
Current assets 29/58 €17,866 €3,817 -€14,049 -78.6%
Amounts receivable within one year 40/41 €17,130 €3,521 -€13,608 -79.4%
Trade receivables 40 €17,130 €2,898 -€14,231 -83.1%
Other amounts receivable 41 - €623 +€623
Cash at bank and in hand 54/58 €0 €0 = 0.0%
Deferred charges and accrued income 490/1 €736 €296 -€440 -59.8%
Total equity and liabilities 10/49 €18,870 €4,821 -€14,049 -74.5%
Equity 10/15 -€70,817 -€39,991 +€30,826 +43.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €11,633 €11,633 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €9,773 €9,773 = 0.0%
Profit (loss) carried forward 14 -€101,050 -€70,224 +€30,826 +30.5%
Amounts payable 17/49 €89,686 €44,812 -€44,875 -50.0%
Amounts payable within one year 42/48 €89,686 €44,812 -€44,875 -50.0%
Financial debts 43 €7,154 €7,834 +€680 +9.5%
Credit institutions 430/8 €7,154 €7,834 +€680 +9.5%
Trade debts 44 €9,277 €814 -€8,463 -91.2%
Suppliers 440/4 €9,277 €814 -€8,463 -91.2%
Advances received on contracts in progress 46 €2,703 €1,706 -€997 -36.9%
Taxes, remuneration and social security 45 €11,149 €1,509 -€9,639 -86.5%
Taxes 450/3 €11,149 €1,509 -€9,639 -86.5%
Other amounts payable 47/48 €59,404 €32,949 -€26,456 -44.5%
Remuneration, social security and pensions 62 €3,281 - -€3,281
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,159 - -€1,159
Other operating charges 640/8 €3,161 €2,053 -€1,108 -35.1%
Gross operating margin 9900 €26,688 €41,347 +€14,660 +54.9%
Operating profit (loss) 9901 €19,087 €39,294 +€20,208 +106%
Financial income 75/76B €105 €1 -€104 -99.1%
Recurring financial income 75 €105 €1 -€104 -99.1%
Financial charges 65/66B €4,972 €8,328 +€3,357 +67.5%
Recurring financial charges 65 €4,972 €8,328 +€3,357 +67.5%
Profit (loss) for the period before taxes 9903 €14,220 €30,967 +€16,747 +118%
Income taxes 67/77 €174 €141 -€33 -19.2%
Profit (loss) for the period 9904 €14,046 €30,826 +€16,780 +119%
Profit (loss) for the period to be appropriated 9905 €14,046 €30,826 +€16,780 +119%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.