Skip to content

ARKADE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARKADE

BE 0784.776.520
NACE 32.400, Other manufacturing
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€29,192
2024 · -€18,407-€10,784
Equity
-€32,287
2024 · -€3,095-€29,192
Cash
-
2024 · €2,148-€2,148
Balance sheet total
€400,661
2024 · €431,998-€31,337

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€15,324

    down €15,324 (-100.0%), from €15,324 to €0

  • Tangible fixed assets -€13,866

    down €13,866 (-3.5%), from €390,903 to €377,038

    of which Land and buildings: -€10,800

Equity and liabilities
  • Profit (loss) carried forward -€29,192

    down €29,192 (-360.6%), from -€8,095 to -€37,287

Income statement
  • Gross operating margin -€12,222

    down €12,222 (-64.5%), from €18,954 to €6,732

  • Depreciation -€7,662

    down €7,662 (-20.8%), from €36,851 to €29,189

  • Financial charges +€6,224

    up €6,224 (+1221.1%), from €510 to €6,734

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€18,407
Gross operating margin -€12,222
Depreciation +€7,662
Financial charges -€6,224
Result 2025 -€29,192

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,681
Investment €0
Financing -€467
Cash 2024 €2,148
Net result for the year -€29,192
Depreciation +€29,189
Receivables within one year -€0
Tax, wage and social debts +€469
Other debts -€2,148
Short-term financial debts -€467
Cash 2025 €0
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €431,998 €400,661 -€31,337 -7.3%
Fixed assets 21/28 €406,227 €377,038 -€29,189 -7.2%
Intangible fixed assets 21 €15,324 €0 -€15,324 -100.0%
Tangible fixed assets 22/27 €390,903 €377,038 -€13,866 -3.5%
Land and buildings 22 €378,400 €367,600 -€10,800 -2.9%
Furniture and vehicles 24 €12,503 €9,438 -€3,066 -24.5%
Current assets 29/58 €25,771 €23,623 -€2,148 -8.3%
Stocks and contracts in progress 3 €12,500 €12,500 = 0.0%
Stocks 30/36 €12,500 €12,500 = 0.0%
Amounts receivable within one year 40/41 €11,123 €11,123 +€0 0.0%
Trade receivables 40 €10,523 €10,523 = 0.0%
Other amounts receivable 41 €600 €600 +€0 0.0%
Cash at bank and in hand 54/58 €2,148 - -€2,148
Total equity and liabilities 10/49 €431,998 €400,661 -€31,337 -7.3%
Equity 10/15 -€3,095 -€32,287 -€29,192 -943.2%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€8,095 -€37,287 -€29,192 -360.6%
Amounts payable 17/49 €435,094 €432,948 -€2,145 -0.5%
Amounts payable after more than one year 17 €271,305 €271,305 = 0.0%
Financial debts 170/4 €271,305 €271,305 = 0.0%
Amounts payable within one year 42/48 €163,789 €161,644 -€2,145 -1.3%
Financial debts 43 €37,725 €37,259 -€467 -1.2%
Credit institutions 430/8 €37,725 €37,259 -€467 -1.2%
Taxes, remuneration and social security 45 €645 €1,114 +€469 +72.6%
Taxes 450/3 €645 €1,114 +€469 +72.6%
Other amounts payable 47/48 €125,418 €123,271 -€2,148 -1.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €36,851 €29,189 -€7,662 -20.8%
Gross operating margin 9900 €18,954 €6,732 -€12,222 -64.5%
Operating profit (loss) 9901 -€17,898 -€22,457 -€4,560 -25.5%
Financial charges 65/66B €510 €6,734 +€6,224 +1221.1%
Recurring financial charges 65 €510 €6,734 +€6,224 +1221.1%
Profit (loss) for the period before taxes 9903 -€18,407 -€29,192 -€10,784 -58.6%
Profit (loss) for the period 9904 -€18,407 -€29,192 -€10,784 -58.6%
Profit (loss) for the period to be appropriated 9905 -€18,407 -€29,192 -€10,784 -58.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.