Arjav Diamonds: what changed
Arjav Diamonds
Largest movements
- Receivables within one year +€66.9m
up €66.9m (+132%), from €50.8m to €117.7m
of which Other amounts receivable: +€37.8m
- Stocks and contracts -€62.3m
down €62.3m (-55.9%), from €111.5m to €49.2m
- Debts after one year +€11.0m
up €11.0m (+25.1%), from €43.9m to €54.9m
- Current portion of long-term debt -€11.0m
down €11.0m (-45.5%), from €24.2m to €13.2m
- Goods and materials -€12.8m
down €12.8m (-16.6%), from €76.8m to €64.0m
of which Purchases: -€9.6m
- Turnover -€8.3m
down €8.3m (-10.4%), from €79.6m to €71.4m
- Financial charges -€4.7m
down €4.7m (-51.8%), from €9.1m to €4.4m
of which Non-recurring financial charges: -€4.7m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €264,752,420 | €269,256,942 | +€4.5m | +1.7% |
| Fixed assets | 21/28 | €102,376,605 | €102,324,936 | -€51,669 | -0.1% |
| Tangible fixed assets | 22/27 | €3,954,599 | €3,847,170 | -€107,429 | -2.7% |
| Land and buildings | 22 | €3,765,198 | €3,673,315 | -€91,883 | -2.4% |
| Plant, machinery and equipment | 23 | €147,882 | €124,935 | -€22,947 | -15.5% |
| Furniture and vehicles | 24 | €14,883 | €22,284 | +€7,401 | +49.7% |
| Other tangible fixed assets | 26 | €26,636 | €26,636 | +€0 | 0.0% |
| Financial fixed assets | 28 | €98,422,006 | €98,477,766 | +€55,760 | +0.1% |
| Affiliated companies | 280/1 | €96,671,608 | €96,727,368 | +€55,760 | +0.1% |
| Participating interests | 280 | €96,671,608 | €96,727,368 | +€55,760 | +0.1% |
| Other financial fixed assets | 284/8 | €1,750,398 | €1,750,398 | +€0 | 0.0% |
| Shares | 284 | €37,973 | €37,973 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €1,712,425 | €1,712,425 | +€0 | 0.0% |
| Current assets | 29/58 | €162,375,815 | €166,932,006 | +€4.6m | +2.8% |
| Stocks and contracts in progress | 3 | €111,509,553 | €49,174,940 | -€62.3m | -55.9% |
| Stocks | 30/36 | €111,509,553 | €49,174,940 | -€62.3m | -55.9% |
| Goods purchased for resale | 34 | €111,509,553 | €49,174,940 | -€62.3m | -55.9% |
| Amounts receivable within one year | 40/41 | €50,779,813 | €117,681,723 | +€66.9m | +132% |
| Trade receivables | 40 | €48,836,111 | €77,950,860 | +€29.1m | +59.6% |
| Other amounts receivable | 41 | €1,943,702 | €39,730,863 | +€37.8m | +1,944% |
| Cash at bank and in hand | 54/58 | €56,268 | €29,002 | -€27,266 | -48.5% |
| Deferred charges and accrued income | 490/1 | €30,181 | €46,341 | +€16,160 | +53.5% |
| Total equity and liabilities | 10/49 | €264,752,420 | €269,256,942 | +€4.5m | +1.7% |
| Equity | 10/15 | €192,316,081 | €193,834,549 | +€1.5m | +0.8% |
| Contributions | 10/11 | €183,300,000 | €183,300,000 | = | 0.0% |
| Capital | 10 | €183,300,000 | €183,300,000 | = | 0.0% |
| Issued capital | 100 | €183,300,000 | €183,300,000 | = | 0.0% |
| Reserves | 13 | €9,016,081 | €10,534,549 | +€1.5m | +16.8% |
| Non-distributable reserves | 130/1 | €9,016,081 | €10,534,549 | +€1.5m | +16.8% |
| Legal reserve | 130 | €9,016,081 | €10,534,549 | +€1.5m | +16.8% |
| Amounts payable | 17/49 | €72,436,339 | €75,422,393 | +€3.0m | +4.1% |
| Amounts payable after more than one year | 17 | €43,900,000 | €54,900,000 | +€11.0m | +25.1% |
| Financial debts | 170/4 | €43,900,000 | €54,900,000 | +€11.0m | +25.1% |
| Credit institutions | 173 | €43,900,000 | €54,900,000 | +€11.0m | +25.1% |
| Amounts payable within one year | 42/48 | €26,516,404 | €16,102,183 | -€10.4m | -39.3% |
| Current portion of amounts payable after more than one year | 42 | €24,200,000 | €13,200,000 | -€11.0m | -45.5% |
| Trade debts | 44 | €67,800 | €658,400 | +€590,600 | +871% |
| Suppliers | 440/4 | €67,800 | €658,400 | +€590,600 | +871% |
| Taxes, remuneration and social security | 45 | €139,564 | €261,818 | +€122,254 | +87.6% |
| Taxes | 450/3 | €62,320 | €174,091 | +€111,771 | +179% |
| Remuneration and social security | 454/9 | €77,244 | €87,727 | +€10,483 | +13.6% |
| Other amounts payable | 47/48 | €2,109,039 | €1,981,965 | -€127,074 | -6.0% |
| Accrued charges and deferred income | 492/3 | €2,019,936 | €4,420,210 | +€2.4m | +119% |
| Operating income | 70/76A | €79,745,930 | €71,458,186 | -€8.3m | -10.4% |
| Turnover | 70 | €79,633,171 | €71,359,987 | -€8.3m | -10.4% |
| Other operating income | 74 | €112,759 | €98,199 | -€14,560 | -12.9% |
| Operating charges | 60/66A | €78,557,860 | €65,461,859 | -€13.1m | -16.7% |
| Goods for resale, raw materials and consumables | 60 | €76,789,483 | €64,023,786 | -€12.8m | -16.6% |
| Purchases | 600/8 | €9,570,033 | - | -€9.6m | |
| Change in stocks: decrease (increase) | 609 | €67,219,450 | €62,334,613 | -€4.9m | -7.3% |
| Services and other goods | 61 | €681,768 | €715,886 | +€34,118 | +5.0% |
| Remuneration, social security and pensions | 62 | €611,208 | €509,602 | -€101,606 | -16.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €90,789 | €129,261 | +€38,472 | +42.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €297,192 | - | -€297,192 | |
| Other operating charges | 640/8 | €87,419 | €83,324 | -€4,095 | -4.7% |
| Operating profit (loss) | 9901 | €1,188,071 | €5,996,327 | +€4.8m | +405% |
| Financial income | 75/76B | €123,935 | - | -€123,935 | |
| Recurring financial income | 75 | €123,935 | €4,526 | -€119,409 | -96.3% |
| Income from financial fixed assets | 750 | €113,660 | - | -€113,660 | |
| Other financial income | 752/9 | €10,276 | €4,526 | -€5,750 | -56.0% |
| Financial charges | 65/66B | €9,073,367 | €4,375,434 | -€4.7m | -51.8% |
| Recurring financial charges | 65 | €2,439,262 | €2,431,023 | -€8,239 | -0.3% |
| Debt charges | 650 | €2,409,843 | €2,401,039 | -€8,804 | -0.4% |
| Other financial charges | 652/9 | €29,419 | €29,984 | +€565 | +1.9% |
| Non-recurring financial charges | 66B | €6,634,105 | €1,944,411 | -€4.7m | -70.7% |
| Profit (loss) for the period before taxes | 9903 | -€7,761,361 | €1,625,419 | +€9.4m | |
| Income taxes | 67/77 | €38,365 | €106,951 | +€68,586 | +179% |
| Taxes | 670/3 | €38,365 | €106,951 | +€68,586 | +179% |
| Profit (loss) for the period | 9904 | -€7,799,726 | €1,518,468 | +€9.3m | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,799,726 | €1,518,468 | +€9.3m |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.