Skip to content

Arin Invest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Arin Invest

BE 0885.949.795
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€31,773
2024 · -€19,218-€12,555
Equity
€83,223
2024 · €86,399-€3,176
Cash
-
2024 · €88-€88
Balance sheet total
€475,651
2024 · €689,990-€214,339

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€520,088

    no longer reported in 2025 (was €520,088)

  • Intangible fixed assets +€243,133

    new in 2025: €243,133

  • Tangible fixed assets +€223,703

    new in 2025: €223,703

  • Receivables within one year -€160,999

    down €160,999 (-94.8%), from €169,814 to €8,815

    of which Other amounts receivable: -€167,478

Equity and liabilities
  • Other debts -€167,743

    down €167,743 (-40.6%), from €413,379 to €245,636

  • Debts after one year -€70,551

    down €70,551 (-57.1%), from €123,498 to €52,947

  • Profit (loss) carried forward -€31,773

    down €31,773 (-13.0%), from -€243,601 to -€275,373

  • Short-term financial debts +€25,195

    new in 2025: €25,195

  • Reserves +€20,896

    new in 2025: €20,896

Income statement
  • Depreciation +€72,790

    new in 2025: €72,790

  • Gross operating margin +€65,023

    up €65,023, from -€6,718 to €58,304

  • Financial charges +€4,365

    up €4,365 (+34.3%), from €12,722 to €17,087

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€19,218
Gross operating margin +€65,023
Depreciation -€72,790
Other operating charges +€88
Financial income -€511
Financial charges -€4,365
Result 2025 -€31,773
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€37,718
Investment -€19,538
Financing -€18,268
Cash 2024 €88
Net result for the year -€31,773
Depreciation +€72,790
Receivables within one year +€160,999
Trade debts +€3,798
Other debts -€167,743
Accrued charges and deferred income -€353
Investment in fixed assets (net) -€19,538
Debts after one year -€70,551
Current portion of long-term debt -€1,509
Short-term financial debts +€25,195
Contributions, distributions and other +€28,596
Cash 2025 €0
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €689,990 €475,651 -€214,339 -31.1%
Fixed assets 21/28 €520,088 €466,837 -€53,252 -10.2%
Intangible fixed assets 21 - €243,133 +€243,133
Tangible fixed assets 22/27 - €223,703 +€223,703
Land and buildings 22 - €223,703 +€223,703
Financial fixed assets 28 €520,088 - -€520,088
Current assets 29/58 €169,902 €8,815 -€161,087 -94.8%
Amounts receivable within one year 40/41 €169,814 €8,815 -€160,999 -94.8%
Trade receivables 40 - €6,479 +€6,479
Other amounts receivable 41 €169,814 €2,336 -€167,478 -98.6%
Cash at bank and in hand 54/58 €88 - -€88
Total equity and liabilities 10/49 €689,990 €475,651 -€214,339 -31.1%
Equity 10/15 €86,399 €83,223 -€3,176 -3.7%
Contributions 10/11 €330,000 €337,700 +€7,700 +2.3%
Capital 10 €330,000 €337,700 +€7,700 +2.3%
Issued capital 100 €330,000 €337,700 +€7,700 +2.3%
Reserves 13 - €20,896 +€20,896
Distributable reserves 133 - €20,896 +€20,896
Profit (loss) carried forward 14 -€243,601 -€275,373 -€31,773 -13.0%
Amounts payable 17/49 €603,591 €392,428 -€211,163 -35.0%
Amounts payable after more than one year 17 €123,498 €52,947 -€70,551 -57.1%
Financial debts 170/4 €123,498 €52,947 -€70,551 -57.1%
Amounts payable within one year 42/48 €479,740 €339,481 -€140,259 -29.2%
Current portion of amounts payable after more than one year 42 €62,028 €60,519 -€1,509 -2.4%
Financial debts 43 - €25,195 +€25,195
Credit institutions 430/8 - €25,195 +€25,195
Trade debts 44 €4,333 €8,131 +€3,798 +87.7%
Suppliers 440/4 €4,333 €8,131 +€3,798 +87.7%
Other amounts payable 47/48 €413,379 €245,636 -€167,743 -40.6%
Accrued charges and deferred income 492/3 €353 - -€353
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €72,790 +€72,790
Other operating charges 640/8 €818 €730 -€88 -10.8%
Gross operating margin 9900 -€6,718 €58,304 +€65,023
Operating profit (loss) 9901 -€7,536 -€15,215 -€7,679 -102%
Financial income 75/76B €1,041 €529 -€511 -49.1%
Recurring financial income 75 €1,041 €529 -€511 -49.1%
Financial charges 65/66B €12,722 €17,087 +€4,365 +34.3%
Recurring financial charges 65 €12,722 €17,087 +€4,365 +34.3%
Profit (loss) for the period before taxes 9903 -€19,218 -€31,773 -€12,555 -65.3%
Profit (loss) for the period 9904 -€19,218 -€31,773 -€12,555 -65.3%
Profit (loss) for the period to be appropriated 9905 -€19,218 -€31,773 -€12,555 -65.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.