Skip to content

ARIES BELGIUM: what changed

What changed

ARIES BELGIUM

BE 0471.333.193
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€90,309
2024 · €217,740-€127,431
Equity
€15,524
2024 · -€74,785+€90,309
Cash
€66,060
2024 · €315,835-€249,775
Balance sheet total
€813,768
2024 · €1.2m-€347,748

Largest movements

2024 to 2025
Assets
  • Cash -€249,775

    down €249,775 (-79.1%), from €315,835 to €66,060

    mainly Other debts (-€318,935) and Debts after one year (-€110,181)

  • Receivables within one year -€52,349

    down €52,349 (-53.9%), from €97,038 to €44,689

    of which Other amounts receivable: -€52,349

  • Intangible fixed assets -€26,398

    down €26,398 (-3.8%), from €686,353 to €659,955

  • Tangible fixed assets -€18,870

    down €18,870 (-31.5%), from €59,871 to €41,001

Equity and liabilities
  • Other debts -€318,935

    down €318,935 (-38.9%), from €820,172 to €501,237

  • Debts after one year -€110,181

    no longer reported in 2025 (was €110,181)

  • Profit (loss) carried forward +€110,108

    up €110,108 (+11.3%), from -€975,475 to -€865,367

  • Reserves -€19,799

    down €19,799 (-2.2%), from €900,690 to €880,891

Income statement
  • Gross operating margin -€1.1m

    down €1.1m (-86.1%), from €1.3m to €176,548

  • Taxes +€21,809

    up €21,809 (+1,867%), from €1,168 to €22,977

  • Other operating charges +€16,426

    up €16,426 (+191%), from €8,585 to €25,011

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €217,740
Gross operating margin -€1.1m
Other operating charges -€16,426
Other operating items +€704,861
Financial income -€4,766
Financial charges +€137
Taxes -€21,809
Deferred taxes and other +€306,829
Result 2025 €90,309
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€139,594
Investment €0
Financing -€110,181
Cash 2024 €315,835
Net result for the year +€90,309
Depreciation +€45,268
Receivables within one year +€52,349
Smaller working-capital items -€198
Provisions -€6,600
Tax, wage and social debts -€1,787
Other debts -€318,935
Debts after one year -€110,181
Cash 2025 €66,060
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,161,516 €813,768 -€347,748 -29.9%
Fixed assets 21/28 €746,224 €700,956 -€45,268 -6.1%
Intangible fixed assets 21 €686,353 €659,955 -€26,398 -3.8%
Tangible fixed assets 22/27 €59,871 €41,001 -€18,870 -31.5%
Furniture and vehicles 24 €59,871 €41,001 -€18,870 -31.5%
Current assets 29/58 €415,292 €112,812 -€302,480 -72.8%
Amounts receivable within one year 40/41 €97,038 €44,689 -€52,349 -53.9%
Trade receivables 40 €6,655 €6,655 = 0.0%
Other amounts receivable 41 €90,383 €38,034 -€52,349 -57.9%
Cash at bank and in hand 54/58 €315,835 €66,060 -€249,775 -79.1%
Deferred charges and accrued income 490/1 €2,419 €2,063 -€356 -14.7%
Total equity and liabilities 10/49 €1,161,516 €813,768 -€347,748 -29.9%
Equity 10/15 -€74,785 €15,524 +€90,309
Reserves 13 €900,690 €880,891 -€19,799 -2.2%
Tax-exempt reserves 132 €900,690 €880,891 -€19,799 -2.2%
Profit (loss) carried forward 14 -€975,475 -€865,367 +€110,108 +11.3%
Provisions and deferred taxes 16 €300,230 €293,630 -€6,600 -2.2%
Deferred taxes 168 €300,230 €293,630 -€6,600 -2.2%
Amounts payable 17/49 €936,071 €504,613 -€431,458 -46.1%
Amounts payable after more than one year 17 €110,181 - -€110,181
Financial debts 170/4 €110,181 - -€110,181
Amounts payable within one year 42/48 €825,890 €504,613 -€321,277 -38.9%
Trade debts 44 €1,065 €510 -€555 -52.1%
Suppliers 440/4 €1,065 €510 -€555 -52.1%
Taxes, remuneration and social security 45 €4,654 €2,866 -€1,787 -38.4%
Taxes 450/3 €4,654 €2,866 -€1,787 -38.4%
Other amounts payable 47/48 €820,172 €501,237 -€318,935 -38.9%
Non-recurring operating income 76A €1,227,318 €3,439 -€1.2m -99.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €45,268 €45,268 = 0.0%
Other operating charges 640/8 €8,585 €25,011 +€16,426 +191%
Non-recurring operating charges 66A €704,861 - -€704,861
Gross operating margin 9900 €1,272,805 €176,548 -€1.1m -86.1%
Operating profit (loss) 9901 €514,091 €106,269 -€407,822 -79.3%
Financial income 75/76B €5,280 €514 -€4,766 -90.3%
Recurring financial income 75 €5,280 €514 -€4,766 -90.3%
Financial charges 65/66B €233 €96 -€137 -58.7%
Recurring financial charges 65 €233 €96 -€137 -58.7%
Profit (loss) for the period before taxes 9903 €519,138 €106,687 -€412,451 -79.4%
Transfer from deferred taxes 780 €6,600 €6,600 = 0.0%
Transfer to deferred taxes 680 €306,829 - -€306,829
Income taxes 67/77 €1,168 €22,977 +€21,809 +1,867%
Profit (loss) for the period 9904 €217,740 €90,309 -€127,431 -58.5%
Transfer from tax-exempt reserves 789 €19,799 €19,799 = 0.0%
Transfer to tax-exempt reserves 689 €920,488 - -€920,488
Profit (loss) for the period to be appropriated 9905 -€682,950 €110,108 +€793,058
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.