ARIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ARIA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts +€1,299
new in 2025: €1,299
- Gross operating margin +€264
up €264 (+35.7%), from €739 to €1,003
- Depreciation -€186
down €186 (-16.4%), from €1,136 to €950
- Other operating charges +€25
up €25 (+3.1%), from €806 to €832
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €126,285 | €127,350 | +€1,065 | +0.8% |
| Fixed assets | 21/28 | €42,149 | €42,272 | +€123 | +0.3% |
| Tangible fixed assets | 22/27 | €42,149 | €42,272 | +€123 | +0.3% |
| Land and buildings | 22 | €41,300 | €41,300 | = | 0.0% |
| Plant, machinery and equipment | 23 | €137 | €0 | -€137 | -100% |
| Furniture and vehicles | 24 | €712 | €972 | +€260 | +36.5% |
| Current assets | 29/58 | €84,136 | €85,078 | +€942 | +1.1% |
| Amounts receivable within one year | 40/41 | €1,089 | €1,089 | = | 0.0% |
| Trade receivables | 40 | €1,089 | €1,089 | = | 0.0% |
| Current investments | 50/53 | €12 | €12 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €83,035 | €83,977 | +€942 | +1.1% |
| Total equity and liabilities | 10/49 | €126,285 | €127,350 | +€1,065 | +0.8% |
| Equity | 10/15 | €123,215 | €122,389 | -€825 | -0.7% |
| Contributions | 10/11 | €6,197 | €6,197 | = | 0.0% |
| Reserves | 13 | €82,668 | €82,668 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Other | 1319 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €80,809 | €80,809 | = | 0.0% |
| Profit (loss) carried forward | 14 | €34,349 | €33,524 | -€825 | -2.4% |
| Amounts payable | 17/49 | €3,071 | €4,961 | +€1,890 | +61.6% |
| Amounts payable within one year | 42/48 | €3,071 | €4,961 | +€1,890 | +61.6% |
| Trade debts | 44 | - | €1,299 | +€1,299 | |
| Suppliers | 440/4 | - | €1,299 | +€1,299 | |
| Taxes, remuneration and social security | 45 | €117 | €76 | -€41 | -34.7% |
| Taxes | 450/3 | €117 | €76 | -€41 | -34.7% |
| Other amounts payable | 47/48 | €2,953 | €3,585 | +€632 | +21.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,136 | €950 | -€186 | -16.4% |
| Other operating charges | 640/8 | €806 | €832 | +€25 | +3.1% |
| Gross operating margin | 9900 | €739 | €1,003 | +€264 | +35.7% |
| Operating profit (loss) | 9901 | -€1,204 | -€779 | +€425 | +35.3% |
| Financial charges | 65/66B | €40 | €46 | +€6 | +16.4% |
| Recurring financial charges | 65 | €40 | €46 | +€6 | +16.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,243 | -€825 | +€418 | +33.6% |
| Profit (loss) for the period | 9904 | -€1,243 | -€825 | +€418 | +33.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,243 | -€825 | +€418 | +33.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.