ARHAM DIAMONDS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ARHAM DIAMONDS
Largest movements
- Receivables within one year -€402,775
down €402,775 (-8.4%), from €4.8m to €4.4m
of which Trade receivables: -€390,251
- Stocks and contracts -€309,521
down €309,521 (-14.5%), from €2.1m to €1.8m
- Trade debts -€577,414
down €577,414 (-8.4%), from €6.9m to €6.3m
- Profit (loss) carried forward -€132,440
down €132,440 (-10.5%), from -€1.3m to -€1.4m
- Goods and materials -€10.6m
no longer reported in 2025 (was €10.6m)
of which Purchases: -€12.4m
- Turnover -€9.6m
no longer reported in 2025 (was €9.6m)
- Services and other goods -€158,839
no longer reported in 2025 (was €158,839)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,485,165 | €6,796,938 | -€688,228 | -9.2% |
| Fixed assets | 21/28 | €36,833 | €29,907 | -€6,927 | -18.8% |
| Tangible fixed assets | 22/27 | €36,633 | €29,707 | -€6,927 | -18.9% |
| Plant, machinery and equipment | 23 | €34,639 | €29,013 | -€5,627 | -16.2% |
| Furniture and vehicles | 24 | €1,994 | €694 | -€1,300 | -65.2% |
| Financial fixed assets | 28 | €200 | €200 | = | 0.0% |
| Other financial fixed assets | 284/8 | €200 | - | -€200 | |
| Amounts receivable and cash guarantees | 285/8 | €200 | - | -€200 | |
| Current assets | 29/58 | €7,448,332 | €6,767,031 | -€681,301 | -9.1% |
| Amounts receivable after more than one year | 29 | €4,033 | €1,270 | -€2,763 | -68.5% |
| Other amounts receivable | 291 | €4,033 | €1,270 | -€2,763 | -68.5% |
| Stocks and contracts in progress | 3 | €2,129,348 | €1,819,827 | -€309,521 | -14.5% |
| Stocks | 30/36 | €2,129,348 | €1,819,827 | -€309,521 | -14.5% |
| Goods purchased for resale | 34 | €2,129,348 | - | -€2.1m | |
| Amounts receivable within one year | 40/41 | €4,799,857 | €4,397,081 | -€402,775 | -8.4% |
| Trade receivables | 40 | €4,680,463 | €4,290,212 | -€390,251 | -8.3% |
| Other amounts receivable | 41 | €119,394 | €106,869 | -€12,525 | -10.5% |
| Cash at bank and in hand | 54/58 | €510,021 | €544,123 | +€34,102 | +6.7% |
| Deferred charges and accrued income | 490/1 | €5,073 | €4,730 | -€343 | -6.8% |
| Total equity and liabilities | 10/49 | €7,485,165 | €6,796,938 | -€688,228 | -9.2% |
| Equity | 10/15 | €388,051 | €255,611 | -€132,440 | -34.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,626,023 | €1,626,023 | = | 0.0% |
| Distributable reserves | 133 | €1,626,023 | €1,626,023 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,256,572 | -€1,389,012 | -€132,440 | -10.5% |
| Amounts payable | 17/49 | €7,097,114 | €6,541,326 | -€555,788 | -7.8% |
| Amounts payable after more than one year | 17 | €81,817 | €72,340 | -€9,477 | -11.6% |
| Financial debts | 170/4 | €81,817 | €72,340 | -€9,477 | -11.6% |
| Other loans | 174 | €81,817 | - | -€81,817 | |
| Amounts payable within one year | 42/48 | €7,011,389 | €6,465,184 | -€546,206 | -7.8% |
| Trade debts | 44 | €6,873,359 | €6,295,945 | -€577,414 | -8.4% |
| Suppliers | 440/4 | €6,873,359 | €6,295,945 | -€577,414 | -8.4% |
| Taxes, remuneration and social security | 45 | €137,616 | €168,824 | +€31,208 | +22.7% |
| Taxes | 450/3 | €128,661 | €158,494 | +€29,833 | +23.2% |
| Remuneration and social security | 454/9 | €8,955 | €10,330 | +€1,375 | +15.4% |
| Other amounts payable | 47/48 | €414 | €414 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €3,908 | €3,802 | -€105 | -2.7% |
| Operating income | 70/76A | €9,638,412 | - | -€9.6m | |
| Turnover | 70 | €9,636,285 | - | -€9.6m | |
| Other operating income | 74 | €2,127 | - | -€2,127 | |
| Operating charges | 60/66A | €10,836,360 | - | -€10.8m | |
| Goods for resale, raw materials and consumables | 60 | €10,625,059 | - | -€10.6m | |
| Purchases | 600/8 | €12,422,033 | - | -€12.4m | |
| Change in stocks: decrease (increase) | 609 | -€1,796,974 | - | +€1.8m | |
| Services and other goods | 61 | €158,839 | - | -€158,839 | |
| Remuneration, social security and pensions | 62 | €45,261 | €52,593 | +€7,332 | +16.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,307 | €6,927 | +€620 | +9.8% |
| Other operating charges | 640/8 | €894 | €3,499 | +€2,604 | +291% |
| Gross operating margin | 9900 | - | -€12,637 | -€12,637 | |
| Operating profit (loss) | 9901 | -€1,197,947 | -€75,655 | +€1.1m | +93.7% |
| Financial income | 75/76B | €6,888 | €5,309 | -€1,579 | -22.9% |
| Recurring financial income | 75 | €6,888 | €5,309 | -€1,579 | -22.9% |
| Other financial income | 752/9 | €6,888 | - | -€6,888 | |
| Financial charges | 65/66B | €39,501 | €34,734 | -€4,767 | -12.1% |
| Recurring financial charges | 65 | €39,501 | €34,734 | -€4,767 | -12.1% |
| Debt charges | 650 | €614 | - | -€614 | |
| Other financial charges | 652/9 | €38,886 | - | -€38,886 | |
| Profit (loss) for the period before taxes | 9903 | -€1,230,560 | -€105,080 | +€1.1m | +91.5% |
| Income taxes | 67/77 | €26,012 | €27,360 | +€1,348 | +5.2% |
| Taxes | 670/3 | €26,012 | - | -€26,012 | |
| Profit (loss) for the period | 9904 | -€1,256,572 | -€132,440 | +€1.1m | +89.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,256,572 | -€132,440 | +€1.1m | +89.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.