Skip to content

ARGOPAL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARGOPAL

BE 0729.583.916
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
-€52,971
2025 · -€51,054-€1,917
Equity
€8.3m
2025 · €8.3m-€52,971
Cash
€112,119
2025 · €118,343-€6,224
Balance sheet total
€8.3m
2025 · €8.4m-€52,668

Largest movements

2025 to 2026
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        From the 2025 result to the 2026 result

        effect on the result

        Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

        Result 2025 -€51,054
        Other operating charges -€31
        Other operating items -€398
        Financial charges -€1,488
        Result 2026 -€52,971

        Cash bridge derived

        cash 2025 to 2026

        Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

        From operations -€6,224
        Investment €0
        Financing €0
        Cash 2025 €118,343
        Net result for the year -€52,971
        Receivables after one year +€46,444
        Trade debts +€303
        Cash 2026 €112,119
        Every line side by side 35 lines
        Line Code 2025 2026 Change %
        Total assets 20/58 €8,356,812 €8,304,144 -€52,668 -0.6%
        Fixed assets 21/28 €6,881,456 €6,881,456 = 0.0%
        Financial fixed assets 28 €6,881,456 €6,881,456 = 0.0%
        Affiliated companies 280/1 €6,881,456 €6,881,456 = 0.0%
        Participating interests 280 €6,881,456 €6,881,456 = 0.0%
        Current assets 29/58 €1,475,357 €1,422,689 -€52,668 -3.6%
        Amounts receivable after more than one year 29 €1,357,014 €1,310,570 -€46,444 -3.4%
        Other amounts receivable 291 €1,357,014 €1,310,570 -€46,444 -3.4%
        Stocks and contracts in progress 3 €0 €0 =
        Amounts receivable within one year 40/41 €0 - =
        Trade receivables 40 €0 - =
        Cash at bank and in hand 54/58 €118,343 €112,119 -€6,224 -5.3%
        Total equity and liabilities 10/49 €8,356,812 €8,304,144 -€52,668 -0.6%
        Equity 10/15 €8,349,433 €8,296,462 -€52,971 -0.6%
        Contributions 10/11 €8,650,000 €8,650,000 = 0.0%
        Reserves 13 €6,953 €6,953 = 0.0%
        Non-distributable reserves 130/1 €6,953 €6,953 = 0.0%
        Reserves not available under the articles 1311 €6,953 €6,953 = 0.0%
        Profit (loss) carried forward 14 -€307,520 -€360,491 -€52,971 -17.2%
        Amounts payable 17/49 €7,379 €7,682 +€303 +4.1%
        Amounts payable within one year 42/48 €7,379 €7,682 +€303 +4.1%
        Trade debts 44 €7,379 €7,682 +€303 +4.1%
        Suppliers 440/4 €7,379 €7,682 +€303 +4.1%
        Operating charges 60/66A €50,622 €51,051 +€429 +0.8%
        Services and other goods 61 €49,554 €49,953 +€398 +0.8%
        Other operating charges 640/8 €1,068 €1,098 +€31 +2.9%
        Operating profit (loss) 9901 -€50,622 -€51,051 -€429 -0.8%
        Financial charges 65/66B €432 €1,920 +€1,488 +344.3%
        Recurring financial charges 65 €432 €476 +€44 +10.2%
        Debt charges 650 €0 - =
        Other financial charges 652/9 €432 €476 +€44 +10.2%
        Non-recurring financial charges 66B - €1,444 +€1,444
        Profit (loss) for the period before taxes 9903 -€51,054 -€52,971 -€1,917 -3.8%
        Profit (loss) for the period 9904 -€51,054 -€52,971 -€1,917 -3.8%
        Profit (loss) for the period to be appropriated 9905 -€51,054 -€52,971 -€1,917 -3.8%

        Source: filed annual accounts (NBB), fiscal years ended 31 January 2025 and 31 January 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.