Skip to content

Argenta Coöperatieve: what changed

What changed

Argenta Coöperatieve

BE 0823.992.630
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€15.4m
2024 · €14.8m+€614,203
Equity
€300.1m
2024 · €293.6m+€6.5m
Cash
€14.1m
2024 · €6.4m+€7.8m
Balance sheet total
€309.9m
2024 · €303.7m+€6.2m

Largest movements

2024 to 2025
Assets
  • Cash +€7.8m

    up €7.8m (+121%), from €6.4m to €14.1m

    mainly Net result for the year (+€15.4m) and Current investments (+€5.4m)

  • Current investments -€5.4m

    down €5.4m (-11.0%), from €49.4m to €44.0m

  • Financial fixed assets +€5.0m

    up €5.0m (+2.0%), from €244.6m to €249.5m

    of which Companies linked by participating interests: +€4.4m

Equity and liabilities
  • Reserves +€5.9m

    up €5.9m (+12.0%), from €49.0m to €54.9m

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €14.8m
    Staff costs +€144,319
    Depreciation -€130
    Other operating charges -€15,259
    Other operating items -€198,970
    Financial income +€398,723
    Financial charges +€285,345
    Taxes +€175
    Result 2025 €15.4m
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€16.2m
    Investment +€438,009
    Financing -€8.9m
    Cash 2024 €6.4m
    Net result for the year +€15.4m
    Depreciation +€5,373
    Receivables after one year +€961,161
    Smaller working-capital items +€25,674
    Deferred charges and accrued income +€95,482
    Trade debts -€38,652
    Other debts -€272,012
    Investment in fixed assets (net) -€5.0m
    Current investments +€5.4m
    Contributions, distributions and other -€8.9m
    Cash 2025 €14.1m
    brings cash intakes cash out
    Every line side by side 57 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €303,721,197 €309,948,587 +€6.2m +2.1%
    Fixed assets 21/28 €244,579,441 €249,559,761 +€5.0m +2.0%
    Tangible fixed assets 22/27 €13,395 €11,978 -€1,417 -10.6%
    Furniture and vehicles 24 €13,395 €11,978 -€1,417 -10.6%
    Financial fixed assets 28 €244,566,046 €249,547,783 +€5.0m +2.0%
    Companies linked by participating interests 282/3 €228,529,537 €232,880,026 +€4.4m +1.9%
    Participating interests 282 €222,387,043 €226,798,434 +€4.4m +2.0%
    Amounts receivable 283 €6,142,494 €6,081,592 -€60,902 -1.0%
    Other financial fixed assets 284/8 €16,036,509 €16,667,757 +€631,248 +3.9%
    Shares 284 €16,033,173 €16,664,397 +€631,224 +3.9%
    Amounts receivable and cash guarantees 285/8 €3,336 €3,360 +€24 +0.7%
    Current assets 29/58 €59,141,756 €60,388,826 +€1.2m +2.1%
    Amounts receivable after more than one year 29 €2,928,108 €1,966,947 -€961,161 -32.8%
    Other amounts receivable 291 €2,928,108 €1,966,947 -€961,161 -32.8%
    Amounts receivable within one year 40/41 €91,217 €58,942 -€32,275 -35.4%
    Trade receivables 40 - €5,202 +€5,202
    Other amounts receivable 41 €91,217 €53,740 -€37,477 -41.1%
    Current investments 50/53 €49,441,169 €44,017,467 -€5.4m -11.0%
    Other investments 51/53 €49,441,169 €44,017,467 -€5.4m -11.0%
    Cash at bank and in hand 54/58 €6,386,752 €14,146,442 +€7.8m +121%
    Deferred charges and accrued income 490/1 €294,510 €199,028 -€95,482 -32.4%
    Total equity and liabilities 10/49 €303,721,197 €309,948,587 +€6.2m +2.1%
    Equity 10/15 €293,580,736 €300,125,391 +€6.5m +2.2%
    Contributions 10/11 €244,552,600 €245,230,750 +€678,150 +0.3%
    Reserves 13 €49,028,136 €54,894,641 +€5.9m +12.0%
    Distributable reserves 133 €49,028,136 €54,894,641 +€5.9m +12.0%
    Amounts payable 17/49 €10,140,461 €9,823,196 -€317,265 -3.1%
    Amounts payable within one year 42/48 €10,139,680 €9,821,137 -€318,543 -3.1%
    Trade debts 44 €61,557 €22,905 -€38,652 -62.8%
    Suppliers 440/4 €61,557 €22,905 -€38,652 -62.8%
    Taxes, remuneration and social security 45 €61,910 €54,031 -€7,879 -12.7%
    Taxes 450/3 €18,032 €12,972 -€5,060 -28.1%
    Remuneration and social security 454/9 €43,878 €41,059 -€2,819 -6.4%
    Other amounts payable 47/48 €10,016,213 €9,744,201 -€272,012 -2.7%
    Accrued charges and deferred income 492/3 €781 €2,059 +€1,278 +164%
    Operating income 70/76A €43,455 €33,903 -€9,552 -22.0%
    Other operating income 74 €43,455 €33,903 -€9,552 -22.0%
    Operating charges 60/66A €800,420 €860,908 +€60,488 +7.6%
    Services and other goods 61 €455,769 €645,187 +€189,418 +41.6%
    Remuneration, social security and pensions 62 €282,796 €138,477 -€144,319 -51.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,243 €5,373 +€130 +2.5%
    Other operating charges 640/8 €56,612 €71,871 +€15,259 +27.0%
    Operating profit (loss) 9901 -€756,965 -€827,005 -€70,040 -9.3%
    Financial income 75/76B €15,350,876 €15,749,599 +€398,723 +2.6%
    Recurring financial income 75 €15,350,876 €15,749,599 +€398,723 +2.6%
    Income from financial fixed assets 750 €13,626,430 €13,781,801 +€155,371 +1.1%
    Income from current assets 751 €1,723,230 €1,967,398 +€244,168 +14.2%
    Other financial income 752/9 €1,216 €400 -€816 -67.1%
    Financial charges 65/66B -€218,686 -€504,031 -€285,345 -130%
    Recurring financial charges 65 -€218,686 -€504,031 -€285,345 -130%
    Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) 651 -€412,825 -€742,546 -€329,721 -79.9%
    Other financial charges 652/9 €194,139 €238,515 +€44,376 +22.9%
    Profit (loss) for the period before taxes 9903 €14,812,597 €15,426,625 +€614,028 +4.1%
    Income taxes 67/77 €175 - -€175
    Taxes 670/3 €175 - -€175
    Profit (loss) for the period 9904 €14,812,422 €15,426,625 +€614,203 +4.1%
    Profit (loss) for the period to be appropriated 9905 €14,812,422 €15,426,625 +€614,203 +4.1%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.