Skip to content

AREAVET: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AREAVET

BE 0773.679.126
NACE 28.220, Manufacture of machinery and equipment not elsewhere classified
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€18,236
2024 · -€74-€18,162
Equity
€4,644
2024 · €22,880-€18,236
Cash
€28,660
2024 · €35,065-€6,405
Balance sheet total
€55,253
2024 · €61,412-€6,159

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,384

    down €7,384 (-59.9%), from €12,325 to €4,941

    of which Furniture and vehicles: -€5,261

  • Intangible fixed assets +€7,267

    up €7,267 (+66.6%), from €10,919 to €18,186

  • Cash -€6,405

    down €6,405 (-18.3%), from €35,065 to €28,660

    mainly Net result for the year (-€18,236) and Investment in fixed assets (net) (-€10,992)

Equity and liabilities
  • Profit (loss) carried forward -€18,236

    down €18,236, from €17,880 to -€356

  • Other debts +€9,542

    up €9,542 (+26.1%), from €36,571 to €46,113

  • Trade debts +€2,535

    up €2,535 (+129.3%), from €1,961 to €4,496

Income statement
  • Gross operating margin -€18,500

    down €18,500, from €11,484 to -€7,016

  • Purchases and services +€17,803

    up €17,803 (+55.6%), from €32,033 to €49,836

  • Turnover -€11,807

    down €11,807 (-27.1%), from €43,517 to €31,710

  • Other operating charges -€486

    no longer reported in 2025 (was €486)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€74
Gross operating margin -€18,500
Depreciation -€396
Other operating charges +€486
Other operating items +€12
Financial charges +€236
Result 2025 -€18,236

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,588
Investment -€10,992
Financing €0
Cash 2024 €35,065
Net result for the year -€18,236
Depreciation +€11,110
Receivables within one year -€364
Trade debts +€2,535
Other debts +€9,542
Investment in fixed assets (net) -€10,992
Cash 2025 €28,660
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €61,412 €55,253 -€6,159 -10.0%
Fixed assets 21/28 €23,244 €23,127 -€118 -0.5%
Intangible fixed assets 21 €10,919 €18,186 +€7,267 +66.6%
Tangible fixed assets 22/27 €12,325 €4,941 -€7,384 -59.9%
Plant, machinery and equipment 23 €5,478 €3,355 -€2,123 -38.8%
Furniture and vehicles 24 €6,847 €1,586 -€5,261 -76.8%
Current assets 29/58 €38,168 €32,127 -€6,041 -15.8%
Amounts receivable within one year 40/41 €3,103 €3,466 +€364 +11.7%
Trade receivables 40 €1,884 €2,659 +€776 +41.2%
Other amounts receivable 41 €1,219 €807 -€412 -33.8%
Cash at bank and in hand 54/58 €35,065 €28,660 -€6,405 -18.3%
Total equity and liabilities 10/49 €61,412 €55,253 -€6,159 -10.0%
Equity 10/15 €22,880 €4,644 -€18,236 -79.7%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €17,880 -€356 -€18,236
Amounts payable 17/49 €38,532 €50,609 +€12,077 +31.3%
Amounts payable within one year 42/48 €38,532 €50,609 +€12,077 +31.3%
Trade debts 44 €1,961 €4,496 +€2,535 +129.3%
Suppliers 440/4 €1,961 €4,496 +€2,535 +129.3%
Other amounts payable 47/48 €36,571 €46,113 +€9,542 +26.1%
Turnover 70 €43,517 €31,710 -€11,807 -27.1%
Goods, raw materials, services and sundry goods 60/61 €32,033 €49,836 +€17,803 +55.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,714 €11,110 +€396 +3.7%
Other operating charges 640/8 €486 - -€486
Non-recurring operating charges 66A €12 - -€12
Gross operating margin 9900 €11,484 -€7,016 -€18,500
Operating profit (loss) 9901 €272 -€18,126 -€18,398
Financial charges 65/66B €346 €110 -€236 -68.2%
Recurring financial charges 65 €346 €110 -€236 -68.2%
Profit (loss) for the period before taxes 9903 -€74 -€18,236 -€18,162 -24660.2%
Profit (loss) for the period 9904 -€74 -€18,236 -€18,162 -24660.2%
Profit (loss) for the period to be appropriated 9905 -€74 -€18,236 -€18,162 -24660.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.