Skip to content

Ardennes Urbanisation BV: what changed

What changed

Ardennes Urbanisation BV

BE 0792.529.392
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€12,400
2024 · -€10,124-€2,276
Equity
-€34,759
2024 · -€22,359-€12,400
Cash
€3,124
2024 · €8,687-€5,563
Balance sheet total
€1.9m
2024 · €1.9m+€26,626

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€27,937

    up €27,937 (+2.0%), from €1.4m to €1.5m

Equity and liabilities
  • Other debts +€97,400

    up €97,400 (+41.7%), from €233,379 to €330,779

  • Trade debts -€58,374

    down €58,374 (-92.9%), from €62,849 to €4,475

Income statement
  • Gross operating margin -€2,056

    down €2,056 (-41.5%), from -€4,949 to -€7,005

  • Other operating charges +€241

    up €241 (+16.3%), from €1,480 to €1,721

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€10,124
Gross operating margin -€2,056
Other operating charges -€241
Financial income +€0
Financial charges +€21
Result 2025 -€12,400
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€5,563
Investment €0
Financing €0
Cash 2024 €8,687
Net result for the year -€12,400
Stocks and contracts -€27,937
Receivables within one year -€4,253
Trade debts -€58,374
Other debts +€97,400
Cash 2025 €3,124
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,853,870 €1,880,496 +€26,626 +1.4%
Fixed assets 21/28 €375,000 €375,000 = 0.0%
Financial fixed assets 28 €375,000 €375,000 = 0.0%
Current assets 29/58 €1,478,870 €1,505,496 +€26,626 +1.8%
Stocks and contracts in progress 3 €1,431,587 €1,459,524 +€27,937 +2.0%
Stocks 30/36 €1,431,587 €1,459,524 +€27,937 +2.0%
Amounts receivable within one year 40/41 €38,596 €42,849 +€4,253 +11.0%
Other amounts receivable 41 €38,596 €42,849 +€4,253 +11.0%
Cash at bank and in hand 54/58 €8,687 €3,124 -€5,563 -64.0%
Total equity and liabilities 10/49 €1,853,870 €1,880,496 +€26,626 +1.4%
Equity 10/15 -€22,359 -€34,759 -€12,400 -55.5%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€27,359 -€39,759 -€12,400 -45.3%
Amounts payable 17/49 €1,876,229 €1,915,255 +€39,026 +2.1%
Amounts payable after more than one year 17 €1,580,000 €1,580,000 = 0.0%
Financial debts 170/4 €1,580,000 €1,580,000 = 0.0%
Amounts payable within one year 42/48 €296,229 €335,255 +€39,026 +13.2%
Trade debts 44 €62,849 €4,475 -€58,374 -92.9%
Suppliers 440/4 €62,849 €4,475 -€58,374 -92.9%
Other amounts payable 47/48 €233,379 €330,779 +€97,400 +41.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
Other operating charges 640/8 €1,480 €1,721 +€241 +16.3%
Gross operating margin 9900 -€4,949 -€7,005 -€2,056 -41.5%
Operating profit (loss) 9901 -€6,429 -€8,726 -€2,297 -35.7%
Financial income 75/76B €0 €0 +€0
Recurring financial income 75 €0 €0 +€0
Financial charges 65/66B €3,695 €3,674 -€21 -0.6%
Recurring financial charges 65 €3,695 €3,674 -€21 -0.6%
Profit (loss) for the period before taxes 9903 -€10,124 -€12,400 -€2,276 -22.5%
Profit (loss) for the period 9904 -€10,124 -€12,400 -€2,276 -22.5%
Profit (loss) for the period to be appropriated 9905 -€10,124 -€12,400 -€2,276 -22.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.