Skip to content

ARDE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARDE

BE 0438.506.316
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€7,539
2023 · €3,703+€3,836
Equity
€55,163
2023 · €46,925+€8,238
Cash
€8,455
2023 · €2,660+€5,795
Balance sheet total
€481,243
2023 · €490,980-€9,737

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€15,532

    down €15,532 (-3.2%), from €488,320 to €472,788

  • Cash +€5,795

    up €5,795 (+217.9%), from €2,660 to €8,455

    mainly Depreciation (+€15,532) and Net result for the year (+€7,539)

Equity and liabilities
  • Debts after one year -€18,689

    down €18,689 (-7.7%), from €243,915 to €225,226

  • Profit (loss) carried forward +€9,594

    up €9,594 (+80.2%), from -€11,970 to -€2,376

Income statement
  • Purchases and services -€6,165

    down €6,165 (-69.0%), from €8,930 to €2,765

  • Gross operating margin +€5,816

    up €5,816 (+23.5%), from €24,719 to €30,535

  • Financial income -€2,493

    no longer reported in 2024 (was €2,493)

    of which Financial income: -€2,493

  • Financial charges -€428

    down €428 (-5.4%), from €7,892 to €7,464

  • Turnover -€349

    down €349 (-1.0%), from €33,649 to €33,300

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €3,703
Gross operating margin +€5,816
Other operating charges +€85
Financial income -€2,493
Financial charges +€428
Result 2024 €7,539

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€23,251
Investment €0
Financing -€17,456
Cash 2023 €2,660
Net result for the year +€7,539
Depreciation +€15,532
Provisions -€699
Trade debts -€176
Other debts +€305
Accrued charges and deferred income +€750
Debts after one year -€18,689
Current portion of long-term debt +€534
Contributions, distributions and other +€699
Cash 2024 €8,455
Every line side by side 42 lines
Line Code 2023 2024 Change %
Total assets 20/58 €490,980 €481,243 -€9,737 -2.0%
Fixed assets 21/28 €488,320 €472,788 -€15,532 -3.2%
Tangible fixed assets 22/27 €488,320 €472,788 -€15,532 -3.2%
Land and buildings 22 €488,320 €472,788 -€15,532 -3.2%
Current assets 29/58 €2,660 €8,455 +€5,795 +217.9%
Cash at bank and in hand 54/58 €2,660 €8,455 +€5,795 +217.9%
Total equity and liabilities 10/49 €490,980 €481,243 -€9,737 -2.0%
Equity 10/15 €46,925 €55,163 +€8,238 +17.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 €18,600 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Reserves 13 €40,295 €38,939 -€1,356 -3.4%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €38,435 €37,079 -€1,356 -3.5%
Profit (loss) carried forward 14 -€11,970 -€2,376 +€9,594 +80.2%
Provisions and deferred taxes 16 €19,800 €19,101 -€699 -3.5%
Deferred taxes 168 €19,800 €19,101 -€699 -3.5%
Amounts payable 17/49 €424,255 €406,979 -€17,276 -4.1%
Amounts payable after more than one year 17 €243,915 €225,226 -€18,689 -7.7%
Financial debts 170/4 €243,915 €225,226 -€18,689 -7.7%
Amounts payable within one year 42/48 €180,340 €181,003 +€663 +0.4%
Current portion of amounts payable after more than one year 42 €18,155 €18,689 +€534 +2.9%
Trade debts 44 €482 €306 -€176 -36.5%
Suppliers 440/4 €482 €306 -€176 -36.5%
Other amounts payable 47/48 €161,703 €162,008 +€305 +0.2%
Accrued charges and deferred income 492/3 - €750 +€750
Turnover 70 €33,649 €33,300 -€349 -1.0%
Goods, raw materials, services and sundry goods 60/61 €8,930 €2,765 -€6,165 -69.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,532 €15,532 = 0.0%
Other operating charges 640/8 €85 - -€85
Gross operating margin 9900 €24,719 €30,535 +€5,816 +23.5%
Operating profit (loss) 9901 €9,102 €15,003 +€5,901 +64.8%
Financial income 75/76B €2,493 - -€2,493
Recurring financial income 75 €2,493 - -€2,493
Non-recurring financial income 76B €2,493 - -€2,493
Financial charges 65/66B €7,892 €7,464 -€428 -5.4%
Recurring financial charges 65 €7,892 €7,464 -€428 -5.4%
Profit (loss) for the period before taxes 9903 €3,703 €7,539 +€3,836 +103.6%
Profit (loss) for the period 9904 €3,703 €7,539 +€3,836 +103.6%
Transfer from tax-exempt reserves 789 €2,055 €2,055 = 0.0%
Profit (loss) for the period to be appropriated 9905 €5,758 €9,594 +€3,836 +66.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.