Skip to content

ARDARE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARDARE

BE 0881.673.382
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€32,326
2023 · -€45,252+€12,926
Equity
-€325,739
2023 · -€293,413-€32,326
Cash
€1,263
2023 · €1,263
Balance sheet total
€330,829
2023 · €333,221-€2,392

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€32,326

      down €32,326 (-7.8%), from -€412,113 to -€444,439

    • Other debts +€19,698

      up €19,698 (+4.5%), from €442,299 to €461,997

    • Trade debts +€10,236

      up €10,236 (+21.2%), from €48,256 to €58,493

    Income statement
    • Financial charges -€10,204

      no longer reported in 2024 (was €10,204)

    • Other operating charges -€3,132

      down €3,132 (-24.3%), from €12,872 to €9,740

    • Depreciation -€2,667

      down €2,667 (-52.4%), from €5,089 to €2,423

    • Taxes +€1,961

      up €1,961 (+11.1%), from €17,737 to €19,698

    • Gross operating margin -€1,116

      down €1,116, from €651 to -€465

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€45,252
    Gross operating margin -€1,116
    Depreciation +€2,667
    Other operating charges +€3,132
    Financial charges +€10,204
    Taxes -€1,961
    Result 2024 -€32,326

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2023 €1,263
    Net result for the year -€32,326
    Depreciation +€2,423
    Receivables within one year -€31
    Trade debts +€10,236
    Other debts +€19,698
    Cash 2024 €1,263
    Every line side by side 31 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €333,221 €330,829 -€2,392 -0.7%
    Fixed assets 21/28 €236,342 €233,919 -€2,423 -1.0%
    Intangible fixed assets 21 €0 - -€0
    Tangible fixed assets 22/27 €236,341 €233,919 -€2,423 -1.0%
    Land and buildings 22 €236,341 €233,919 -€2,423 -1.0%
    Current assets 29/58 €96,879 €96,910 +€31 0.0%
    Amounts receivable within one year 40/41 €95,616 €95,647 +€31 0.0%
    Trade receivables 40 €84,283 €84,283 = 0.0%
    Other amounts receivable 41 €11,334 €11,365 +€31 +0.3%
    Cash at bank and in hand 54/58 €1,263 €1,263 = 0.0%
    Total equity and liabilities 10/49 €333,221 €330,829 -€2,392 -0.7%
    Equity 10/15 -€293,413 -€325,739 -€32,326 -11.0%
    Contributions 10/11 €118,700 €118,700 = 0.0%
    Profit (loss) carried forward 14 -€412,113 -€444,439 -€32,326 -7.8%
    Amounts payable 17/49 €626,634 €656,568 +€29,935 +4.8%
    Amounts payable within one year 42/48 €626,634 €656,568 +€29,935 +4.8%
    Financial debts 43 €136,079 €136,079 = 0.0%
    Credit institutions 430/8 €136,079 €136,079 = 0.0%
    Trade debts 44 €48,256 €58,493 +€10,236 +21.2%
    Suppliers 440/4 €48,256 €58,493 +€10,236 +21.2%
    Other amounts payable 47/48 €442,299 €461,997 +€19,698 +4.5%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,089 €2,423 -€2,667 -52.4%
    Other operating charges 640/8 €12,872 €9,740 -€3,132 -24.3%
    Gross operating margin 9900 €651 -€465 -€1,116
    Operating profit (loss) 9901 -€17,310 -€12,628 +€4,682 +27.1%
    Financial charges 65/66B €10,204 - -€10,204
    Recurring financial charges 65 €10,204 - -€10,204
    Profit (loss) for the period before taxes 9903 -€27,515 -€12,628 +€14,887 +54.1%
    Income taxes 67/77 €17,737 €19,698 +€1,961 +11.1%
    Profit (loss) for the period 9904 -€45,252 -€32,326 +€12,926 +28.6%
    Profit (loss) for the period to be appropriated 9905 -€45,252 -€32,326 +€12,926 +28.6%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.