Skip to content

ARDACCO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARDACCO

BE 0835.184.846
NACE 82.100, Office administrative and support services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,050
2024 · €3,979-€1,929
Equity
-€235,592
2024 · -€237,642+€2,050
Cash
€18,443
2024 · €19,842-€1,400
Balance sheet total
€344,756
2024 · €359,827-€15,071

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,121

    down €12,121 (-3.6%), from €334,319 to €322,198

Equity and liabilities
  • Debts after one year -€19,222

    down €19,222 (-3.3%), from €582,159 to €562,936

Income statement
  • Gross operating margin -€2,392

    down €2,392 (-5.6%), from €42,402 to €40,010

  • Financial charges -€476

    down €476 (-3.2%), from €14,978 to €14,501

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,979
Gross operating margin -€2,392
Depreciation +€48
Other operating charges -€61
Financial charges +€476
Result 2025 €2,050
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27,091
Investment -€9,268
Financing -€19,222
Cash 2024 €19,842
Net result for the year +€2,050
Depreciation +€21,389
Receivables within one year +€1,572
Deferred charges and accrued income -€21
Trade debts +€434
Tax, wage and social debts +€2,149
Accrued charges and deferred income -€481
Investment in fixed assets (net) -€9,268
Debts after one year -€19,222
Cash 2025 €18,443
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €359,827 €344,756 -€15,071 -4.2%
Fixed assets 21/28 €334,319 €322,198 -€12,121 -3.6%
Tangible fixed assets 22/27 €334,319 €322,198 -€12,121 -3.6%
Land and buildings 22 €334,319 €322,198 -€12,121 -3.6%
Current assets 29/58 €25,509 €22,559 -€2,950 -11.6%
Amounts receivable within one year 40/41 €5,314 €3,743 -€1,572 -29.6%
Trade receivables 40 €5,314 €3,743 -€1,572 -29.6%
Cash at bank and in hand 54/58 €19,842 €18,443 -€1,400 -7.1%
Deferred charges and accrued income 490/1 €352 €373 +€21 +6.0%
Total equity and liabilities 10/49 €359,827 €344,756 -€15,071 -4.2%
Equity 10/15 -€237,642 -€235,592 +€2,050 +0.9%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€287,642 -€285,592 +€2,050 +0.7%
Amounts payable 17/49 €597,469 €580,348 -€17,121 -2.9%
Amounts payable after more than one year 17 €582,159 €562,936 -€19,222 -3.3%
Financial debts 170/4 €582,159 €562,936 -€19,222 -3.3%
Amounts payable within one year 42/48 €333 €2,915 +€2,583 +776%
Trade debts 44 €333 €767 +€434 +130%
Suppliers 440/4 €333 €767 +€434 +130%
Taxes, remuneration and social security 45 - €2,149 +€2,149
Taxes 450/3 - €2,149 +€2,149
Accrued charges and deferred income 492/3 €14,978 €14,496 -€481 -3.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,437 €21,389 -€48 -0.2%
Other operating charges 640/8 €2,008 €2,070 +€61 +3.1%
Gross operating margin 9900 €42,402 €40,010 -€2,392 -5.6%
Operating profit (loss) 9901 €18,957 €16,552 -€2,405 -12.7%
Financial charges 65/66B €14,978 €14,501 -€476 -3.2%
Recurring financial charges 65 €14,978 €14,501 -€476 -3.2%
Profit (loss) for the period before taxes 9903 €3,979 €2,050 -€1,929 -48.5%
Profit (loss) for the period 9904 €3,979 €2,050 -€1,929 -48.5%
Profit (loss) for the period to be appropriated 9905 €3,979 €2,050 -€1,929 -48.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.