Skip to content

Architecture et Esthétique: what changed

What changed

Architecture et Esthétique

BE 0404.223.348
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€20,813
2008 · €7,227-€28,040
Equity
-€9.7m
2008 · -€9.7m-€20,813
Cash
€250,626
2008 · €268,939-€18,313
Balance sheet total
€319,292
2008 · €337,605-€18,313

Largest movements

2008 to 2009
Assets
  • Cash -€18,313

    down €18,313 (-6.8%), from €268,939 to €250,626

    mainly Net result for the year (-€20,813)

Equity and liabilities
  • Profit (loss) carried forward -€20,813

    down €20,813 (-0.2%), from -€11.1m to -€11.1m

Income statement
  • Gross operating margin -€17,884

    down €17,884 (-2,955%), from -€605 to -€18,489

  • Taxes -€1,313

    down €1,313 (-91.5%), from €1,434 to €121

Change in the result, 2008 to 2009

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2008 €7,227
Gross operating margin -€17,884
Other operating items -€2,722
Financial income -€8,753
Financial charges +€5
Taxes +€1,313
Result 2009 -€20,813
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2008 to 2009

The bridge is derived from the 2008 and 2009 balance sheets and the 2009 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€18,313
Investment €0
Financing €0
Cash 2008 €268,939
Net result for the year -€20,813
Provisions +€2,500
Cash 2009 €250,626
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2008 2009 Change %
Total assets 20/58 €337,605 €319,292 -€18,313 -5.4%
Fixed assets 21/28 €2,975 €2,975 = 0.0%
Tangible fixed assets 22/27 €2,975 €2,975 = 0.0%
Current assets 29/58 €334,631 €316,317 -€18,313 -5.5%
Stocks and contracts in progress 3 €63,213 €63,213 = 0.0%
Amounts receivable within one year 40/41 €2,479 €2,479 = 0.0%
Cash at bank and in hand 54/58 €268,939 €250,626 -€18,313 -6.8%
Total equity and liabilities 10/49 €337,605 €319,292 -€18,313 -5.4%
Equity 10/15 -€9,687,822 -€9,708,635 -€20,813 -0.2%
Contributions 10/11 €1,363,514 €1,363,514 = 0.0%
Reserves 13 €2,596 €2,596 = 0.0%
Profit (loss) carried forward 14 -€11,053,932 -€11,074,745 -€20,813 -0.2%
Provisions and deferred taxes 16 €255,170 €257,670 +€2,500 +1.0%
Amounts payable 17/49 €9,770,258 €9,770,258 = 0.0%
Amounts payable after more than one year 17 €4,872,528 €4,872,528 = 0.0%
Amounts payable within one year 42/48 €4,897,729 €4,897,729 = 0.0%
Trade debts 44 €5,512 €5,512 = 0.0%
Gross operating margin 9900 -€605 -€18,489 -€17,884 -2,955%
Operating profit (loss) 9901 -€890 -€21,495 -€20,606 -2,316%
Recurring financial income 75 €9,561 €808 -€8,753 -91.5%
Recurring financial charges 65 €10 €5 -€5 -50.0%
Profit (loss) for the period before taxes 9903 €8,661 -€20,692 -€29,353
Income taxes 67/77 €1,434 €121 -€1,313 -91.5%
Profit (loss) for the period 9904 €7,227 -€20,813 -€28,040
Profit (loss) for the period to be appropriated 9905 €7,227 -€20,813 -€28,040
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2008 and 31 December 2009. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.