ARCHITECTHUUR: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ARCHITECTHUUR
Largest movements
- Receivables after one year -€22,101
down €22,101 (-76.0%), from €29,093 to €6,992
- Profit (loss) carried forward -€38,116
down €38,116 (-12.4%), from -€306,192 to -€344,308
- Gross operating margin +€18,450
up €18,450 (+35.1%), from -€52,500 to -€34,050
- Depreciation -€7,739
down €7,739 (-80.6%), from €9,604 to €1,865
From the 31-12-2023 result to the 31-12-2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 31-12-2023 and 31-12-2024 balance sheets and the 31-12-2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 31-12-2023 | 31-12-2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €894,192 | €860,770 | -€33,423 | -3.7% |
| Fixed assets | 21/28 | €854,072 | €852,207 | -€1,865 | -0.2% |
| Tangible fixed assets | 22/27 | €58,781 | €56,916 | -€1,865 | -3.2% |
| Plant, machinery and equipment | 23 | €9,656 | €8,654 | -€1,002 | -10.4% |
| Furniture and vehicles | 24 | €846 | €600 | -€245 | -29.0% |
| Other tangible fixed assets | 26 | €48,280 | €47,662 | -€618 | -1.3% |
| Financial fixed assets | 28 | €795,291 | €795,291 | = | 0.0% |
| Current assets | 29/58 | €40,120 | €8,562 | -€31,558 | -78.7% |
| Amounts receivable after more than one year | 29 | €29,093 | €6,992 | -€22,101 | -76.0% |
| Other amounts receivable | 291 | €29,093 | €6,992 | -€22,101 | -76.0% |
| Amounts receivable within one year | 40/41 | €5,977 | €1,417 | -€4,560 | -76.3% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €5,977 | €1,417 | -€4,560 | -76.3% |
| Cash at bank and in hand | 54/58 | €2,691 | €82 | -€2,609 | -96.9% |
| Deferred charges and accrued income | 490/1 | €2,359 | €72 | -€2,287 | -97.0% |
| Total equity and liabilities | 10/49 | €894,192 | €860,770 | -€33,423 | -3.7% |
| Equity | 10/15 | -€287,820 | -€325,936 | -€38,116 | -13.2% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €5,972 | €5,972 | = | 0.0% |
| Distributable reserves | 133 | €5,972 | €5,972 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€306,192 | -€344,308 | -€38,116 | -12.4% |
| Amounts payable | 17/49 | €1,182,012 | €1,186,706 | +€4,693 | +0.4% |
| Amounts payable after more than one year | 17 | €1,156,664 | €1,164,672 | +€8,008 | +0.7% |
| Other amounts payable | 178/9 | €1,156,664 | €1,164,672 | +€8,008 | +0.7% |
| Amounts payable within one year | 42/48 | €24,959 | €21,162 | -€3,797 | -15.2% |
| Financial debts | 43 | - | €150 | +€150 | |
| Credit institutions | 430/8 | - | €150 | +€150 | |
| Trade debts | 44 | €18,747 | €19,514 | +€766 | +4.1% |
| Suppliers | 440/4 | €18,747 | €19,514 | +€766 | +4.1% |
| Taxes, remuneration and social security | 45 | €5,282 | €569 | -€4,713 | -89.2% |
| Taxes | 450/3 | €282 | €569 | +€288 | +102.1% |
| Remuneration and social security | 454/9 | €5,000 | €0 | -€5,000 | -100.0% |
| Other amounts payable | 47/48 | €930 | €930 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €390 | €872 | +€482 | +123.7% |
| Non-recurring operating income | 76A | €33 | €0 | -€33 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,604 | €1,865 | -€7,739 | -80.6% |
| Other operating charges | 640/8 | €1,169 | €1,472 | +€303 | +25.9% |
| Non-recurring operating charges | 66A | €2,502 | €0 | -€2,502 | -100.0% |
| Gross operating margin | 9900 | -€52,500 | -€34,050 | +€18,450 | +35.1% |
| Operating profit (loss) | 9901 | -€65,775 | -€37,386 | +€28,389 | +43.2% |
| Financial income | 75/76B | €99 | €0 | -€99 | -100.0% |
| Recurring financial income | 75 | €99 | €0 | -€99 | -100.0% |
| Financial charges | 65/66B | €561 | €442 | -€119 | -21.3% |
| Recurring financial charges | 65 | €561 | €442 | -€119 | -21.3% |
| Profit (loss) for the period before taxes | 9903 | -€66,237 | -€37,828 | +€28,409 | +42.9% |
| Income taxes | 67/77 | €248 | €288 | +€40 | +15.9% |
| Profit (loss) for the period | 9904 | -€66,485 | -€38,116 | +€28,369 | +42.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€66,485 | -€38,116 | +€28,369 | +42.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.