Skip to content

ARCHITECTENBUREAU HLDV: what changed

What changed

ARCHITECTENBUREAU HLDV

BE 0465.154.293
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€19,024
2024 · -€58,174+€39,151
Equity
€1.5m
2024 · €1.6m-€84,024
Cash
€89,713
2024 · €101,962-€12,249
Balance sheet total
€1.6m
2024 · €1.8m-€199,503

Largest movements

2024 to 2025
Assets
  • Current investments -€159,133

    down €159,133 (-16.5%), from €964,935 to €805,802

  • Receivables within one year -€29,720

    down €29,720 (-4.1%), from €721,733 to €692,013

    of which Trade receivables: -€30,000

Equity and liabilities
  • Other debts -€105,083

    down €105,083 (-66.0%), from €159,235 to €54,152

  • Reserves -€65,000

    down €65,000 (-10.2%), from €639,258 to €574,258

  • Profit (loss) carried forward -€19,024

    down €19,024 (-2.1%), from €904,484 to €885,460

Income statement
  • Gross operating margin +€36,823

    up €36,823 (+52.2%), from -€70,485 to -€33,662

  • Financial income +€2,427

    up €2,427 (+11.9%), from €20,419 to €22,846

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€58,174
Gross operating margin +€36,823
Depreciation +€218
Other operating charges -€49
Financial income +€2,427
Financial charges -€255
Taxes -€14
Result 2025 -€19,024
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€106,382
Investment +€159,133
Financing -€65,000
Cash 2024 €101,962
Net result for the year -€19,024
Receivables within one year +€29,720
Deferred charges and accrued income -€1,599
Trade debts -€6,330
Tax, wage and social debts -€8,700
Other debts -€105,083
Accrued charges and deferred income +€4,633
Current investments +€159,133
Contributions, distributions and other -€65,000
Cash 2025 €89,713
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,802,254 €1,602,750 -€199,503 -11.1%
Fixed assets 21/28 €25 €25 = 0.0%
Financial fixed assets 28 €25 €25 = 0.0%
Current assets 29/58 €1,802,229 €1,602,725 -€199,503 -11.1%
Amounts receivable within one year 40/41 €721,733 €692,013 -€29,720 -4.1%
Trade receivables 40 €77,509 €47,509 -€30,000 -38.7%
Other amounts receivable 41 €644,224 €644,504 +€280 0.0%
Current investments 50/53 €964,935 €805,802 -€159,133 -16.5%
Cash at bank and in hand 54/58 €101,962 €89,713 -€12,249 -12.0%
Deferred charges and accrued income 490/1 €13,599 €15,197 +€1,599 +11.8%
Total equity and liabilities 10/49 €1,802,254 €1,602,750 -€199,503 -11.1%
Equity 10/15 €1,562,341 €1,478,317 -€84,024 -5.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €639,258 €574,258 -€65,000 -10.2%
Distributable reserves 133 €639,258 €574,258 -€65,000 -10.2%
Profit (loss) carried forward 14 €904,484 €885,460 -€19,024 -2.1%
Amounts payable 17/49 €239,913 €124,433 -€115,480 -48.1%
Amounts payable within one year 42/48 €176,390 €56,277 -€120,113 -68.1%
Trade debts 44 €7,155 €825 -€6,330 -88.5%
Suppliers 440/4 €7,155 €825 -€6,330 -88.5%
Taxes, remuneration and social security 45 €10,000 €1,300 -€8,700 -87.0%
Taxes 450/3 €10,000 €1,300 -€8,700 -87.0%
Other amounts payable 47/48 €159,235 €54,152 -€105,083 -66.0%
Accrued charges and deferred income 492/3 €63,523 €68,156 +€4,633 +7.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €218 - -€218
Other operating charges 640/8 €2,252 €2,301 +€49 +2.2%
Gross operating margin 9900 -€70,485 -€33,662 +€36,823 +52.2%
Operating profit (loss) 9901 -€72,956 -€35,963 +€36,993 +50.7%
Financial income 75/76B €20,419 €22,846 +€2,427 +11.9%
Recurring financial income 75 €20,419 €22,846 +€2,427 +11.9%
Financial charges 65/66B €5,162 €5,417 +€255 +4.9%
Recurring financial charges 65 €5,162 €5,417 +€255 +4.9%
Profit (loss) for the period before taxes 9903 -€57,699 -€18,534 +€39,165 +67.9%
Income taxes 67/77 €476 €489 +€14 +2.9%
Profit (loss) for the period 9904 -€58,174 -€19,024 +€39,151 +67.3%
Profit (loss) for the period to be appropriated 9905 -€58,174 -€19,024 +€39,151 +67.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.