Architectenbureau DIVAA: what changed
Architectenbureau DIVAA
Largest movements
- Tangible fixed assets -€41,935
down €41,935 (-3.6%), from €1.2m to €1.1m
of which Land and buildings: -€36,931
- Receivables within one year +€18,002
up €18,002 (+133%), from €13,520 to €31,522
of which Trade receivables: +€17,320
- Reserves -€100,636
down €100,636 (-39.1%), from €257,408 to €156,772
of which Distributable reserves: -€94,340
- Other debts +€100,302
up €100,302 (+72.3%), from €138,739 to €239,040
- Current portion of long-term debt +€50,152
new in 2025: €50,152
- Short-term financial debts -€48,389
no longer reported in 2025 (was €48,389)
- Debts after one year -€39,660
down €39,660 (-5.5%), from €716,021 to €676,361
- Gross operating margin +€11,431
up €11,431 (+8.6%), from €133,195 to €144,626
- Staff costs +€4,690
up €4,690 (+8.9%), from €52,625 to €57,315
- Other operating charges +€4,506
up €4,506 (+461%), from €977 to €5,483
- Financial charges +€2,576
up €2,576 (+9.8%), from €26,312 to €28,887
- Write-downs +€1,500
up €1,500, from -€1,500 to €0
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,255,000 | €1,231,733 | -€23,267 | -1.9% |
| Fixed assets | 21/28 | €1,166,877 | €1,124,942 | -€41,935 | -3.6% |
| Tangible fixed assets | 22/27 | €1,166,712 | €1,124,777 | -€41,935 | -3.6% |
| Land and buildings | 22 | €1,147,637 | €1,110,707 | -€36,931 | -3.2% |
| Plant, machinery and equipment | 23 | €4,554 | €3,511 | -€1,043 | -22.9% |
| Furniture and vehicles | 24 | €14,521 | €10,559 | -€3,962 | -27.3% |
| Financial fixed assets | 28 | €165 | €165 | = | 0.0% |
| Current assets | 29/58 | €88,123 | €106,791 | +€18,668 | +21.2% |
| Amounts receivable within one year | 40/41 | €13,520 | €31,522 | +€18,002 | +133% |
| Trade receivables | 40 | €13,520 | €30,840 | +€17,320 | +128% |
| Other amounts receivable | 41 | - | €683 | +€683 | |
| Cash at bank and in hand | 54/58 | €73,772 | €70,211 | -€3,561 | -4.8% |
| Deferred charges and accrued income | 490/1 | €831 | €5,058 | +€4,227 | +509% |
| Total equity and liabilities | 10/49 | €1,255,000 | €1,231,733 | -€23,267 | -1.9% |
| Equity | 10/15 | €293,506 | €193,209 | -€100,297 | -34.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €257,408 | €156,772 | -€100,636 | -39.1% |
| Non-distributable reserves | 130/1 | €1,860 | €0 | -€1,860 | -100% |
| Reserves not available under the articles | 1311 | €1,860 | €0 | -€1,860 | -100% |
| Tax-exempt reserves | 132 | €75,408 | €70,972 | -€4,436 | -5.9% |
| Distributable reserves | 133 | €180,140 | €85,800 | -€94,340 | -52.4% |
| Profit (loss) carried forward | 14 | €29,898 | €30,237 | +€339 | +1.1% |
| Provisions and deferred taxes | 16 | €18,852 | €17,743 | -€1,109 | -5.9% |
| Deferred taxes | 168 | €18,852 | €17,743 | -€1,109 | -5.9% |
| Amounts payable | 17/49 | €942,642 | €1,020,781 | +€78,139 | +8.3% |
| Amounts payable after more than one year | 17 | €716,021 | €676,361 | -€39,660 | -5.5% |
| Financial debts | 170/4 | €716,021 | €676,361 | -€39,660 | -5.5% |
| Amounts payable within one year | 42/48 | €226,621 | €344,420 | +€117,799 | +52.0% |
| Current portion of amounts payable after more than one year | 42 | - | €50,152 | +€50,152 | |
| Financial debts | 43 | €48,389 | - | -€48,389 | |
| Credit institutions | 430/8 | €48,389 | - | -€48,389 | |
| Trade debts | 44 | €7,830 | €18,399 | +€10,570 | +135% |
| Suppliers | 440/4 | €7,830 | €18,399 | +€10,570 | +135% |
| Taxes, remuneration and social security | 45 | €31,664 | €36,828 | +€5,164 | +16.3% |
| Taxes | 450/3 | €19,552 | €23,847 | +€4,295 | +22.0% |
| Remuneration and social security | 454/9 | €12,112 | €12,981 | +€869 | +7.2% |
| Other amounts payable | 47/48 | €138,739 | €239,040 | +€100,302 | +72.3% |
| Non-recurring operating income | 76A | €10,053 | €186 | -€9,867 | -98.1% |
| Remuneration, social security and pensions | 62 | €52,625 | €57,315 | +€4,690 | +8.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €50,460 | €51,001 | +€541 | +1.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€1,500 | €0 | +€1,500 | |
| Other operating charges | 640/8 | €977 | €5,483 | +€4,506 | +461% |
| Non-recurring operating charges | 66A | - | €210 | +€210 | |
| Gross operating margin | 9900 | €133,195 | €144,626 | +€11,431 | +8.6% |
| Operating profit (loss) | 9901 | €30,633 | €30,617 | -€16 | -0.1% |
| Financial income | 75/76B | €3 | €0 | -€3 | -99.0% |
| Recurring financial income | 75 | €3 | €0 | -€3 | -99.0% |
| Financial charges | 65/66B | €26,312 | €28,887 | +€2,576 | +9.8% |
| Recurring financial charges | 65 | €26,312 | €28,887 | +€2,576 | +9.8% |
| Profit (loss) for the period before taxes | 9903 | €4,324 | €1,730 | -€2,595 | -60.0% |
| Transfer from deferred taxes | 780 | €1,109 | €1,109 | = | 0.0% |
| Income taxes | 67/77 | €4,962 | €4,436 | -€527 | -10.6% |
| Profit (loss) for the period | 9904 | €471 | -€1,597 | -€2,068 | |
| Transfer from tax-exempt reserves | 789 | €4,436 | €4,436 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €4,907 | €2,839 | -€2,068 | -42.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.