ARCAS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ARCAS
Largest movements
- Receivables within one year -€693,968
down €693,968 (-73.2%), from €948,310 to €254,342
of which Other amounts receivable: -€679,262
- Current investments +€692,321
up €692,321 (+58.6%), from €1.2m to €1.9m
- Cash +€341,849
up €341,849 (+18.7%), from €1.8m to €2.2m
mainly Net result for the year (+€2.3m) and Receivables within one year (+€693,968)
- Other debts +€345,052
up €345,052 (+15.8%), from €2.2m to €2.5m
- Trade debts -€53,419
down €53,419 (-31.2%), from €171,234 to €117,815
- Gross operating margin +€157,732
up €157,732 (+6.2%), from €2.6m to €2.7m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,410,644 | €4,741,371 | +€330,727 | +7.5% |
| Fixed assets | 21/28 | €442,045 | €431,790 | -€10,255 | -2.3% |
| Tangible fixed assets | 22/27 | €420,980 | €410,725 | -€10,255 | -2.4% |
| Land and buildings | 22 | €400,000 | €400,000 | = | 0.0% |
| Furniture and vehicles | 24 | €20,980 | €10,725 | -€10,255 | -48.9% |
| Financial fixed assets | 28 | €21,065 | €21,065 | = | 0.0% |
| Current assets | 29/58 | €3,968,600 | €4,309,581 | +€340,982 | +8.6% |
| Amounts receivable within one year | 40/41 | €948,310 | €254,342 | -€693,968 | -73.2% |
| Trade receivables | 40 | €26,803 | €12,097 | -€14,706 | -54.9% |
| Other amounts receivable | 41 | €921,507 | €242,245 | -€679,262 | -73.7% |
| Current investments | 50/53 | €1,180,913 | €1,873,234 | +€692,321 | +58.6% |
| Cash at bank and in hand | 54/58 | €1,824,822 | €2,166,671 | +€341,849 | +18.7% |
| Deferred charges and accrued income | 490/1 | €14,555 | €15,334 | +€780 | +5.4% |
| Total equity and liabilities | 10/49 | €4,410,644 | €4,741,371 | +€330,727 | +7.5% |
| Equity | 10/15 | €1,998,075 | €2,033,539 | +€35,465 | +1.8% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | €1,973,075 | €2,008,539 | +€35,465 | +1.8% |
| Non-distributable reserves | 130/1 | €2,500 | €0 | -€2,500 | -100% |
| Reserves not available under the articles | 1311 | €2,500 | €0 | -€2,500 | -100% |
| Distributable reserves | 133 | €1,970,575 | €2,008,539 | +€37,965 | +1.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €2,412,570 | €2,707,832 | +€295,262 | +12.2% |
| Amounts payable within one year | 42/48 | €2,412,570 | €2,707,832 | +€295,262 | +12.2% |
| Financial debts | 43 | - | €29 | +€29 | |
| Other loans | 439 | - | €29 | +€29 | |
| Trade debts | 44 | €171,234 | €117,815 | -€53,419 | -31.2% |
| Suppliers | 440/4 | €171,234 | €117,815 | -€53,419 | -31.2% |
| Taxes, remuneration and social security | 45 | €51,250 | €54,851 | +€3,601 | +7.0% |
| Taxes | 450/3 | €9,247 | €10,047 | +€799 | +8.6% |
| Remuneration and social security | 454/9 | €42,003 | €44,804 | +€2,801 | +6.7% |
| Other amounts payable | 47/48 | €2,190,085 | €2,535,137 | +€345,052 | +15.8% |
| Remuneration, social security and pensions | 62 | €318,553 | €327,223 | +€8,669 | +2.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,893 | €14,129 | +€1,236 | +9.6% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €0 | - | = | |
| Other operating charges | 640/8 | €22,728 | €25,021 | +€2,293 | +10.1% |
| Gross operating margin | 9900 | €2,551,506 | €2,709,238 | +€157,732 | +6.2% |
| Operating profit (loss) | 9901 | €2,197,331 | €2,342,866 | +€145,535 | +6.6% |
| Financial income | 75/76B | €33,449 | €47,329 | +€13,879 | +41.5% |
| Recurring financial income | 75 | €33,449 | €47,329 | +€13,879 | +41.5% |
| Financial charges | 65/66B | €4,346 | €30,636 | +€26,290 | +605% |
| Recurring financial charges | 65 | €560 | €30,636 | +€30,076 | +5,368% |
| Non-recurring financial charges | 66B | €3,786 | €0 | -€3,786 | -100% |
| Profit (loss) for the period before taxes | 9903 | €2,226,435 | €2,359,558 | +€133,124 | +6.0% |
| Income taxes | 67/77 | €14,101 | €14,094 | -€7 | -0.1% |
| Profit (loss) for the period | 9904 | €2,212,334 | €2,345,465 | +€133,131 | +6.0% |
| Profit (loss) for the period to be appropriated | 9905 | €2,212,334 | €2,345,465 | +€133,131 | +6.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.