Skip to content

ArcaneVision: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ArcaneVision

BE 0804.724.470
NACE 59.111, Production of cinema films
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,499
2024 · -€2,476-€23
Equity
€13,430
2024 · €15,929-€2,499
Cash
€2,435
2024 · €5,819-€3,384
Balance sheet total
€13,430
2024 · €15,929-€2,499

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€6,756

    new in 2025: €6,756

  • Receivables within one year -€5,870

    down €5,870 (-58.1%), from €10,110 to €4,240

  • Cash -€3,384

    down €3,384 (-58.2%), from €5,819 to €2,435

    mainly Investment in fixed assets (net) (-€7,248) and Net result for the year (-€2,499)

Equity and liabilities
  • Profit (loss) carried forward -€2,499

    down €2,499 (-100.9%), from -€2,476 to -€4,975

Income statement
  • Depreciation +€492

    new in 2025: €492

  • Gross operating margin +€476

    up €476 (+23.2%), from -€2,050 to -€1,574

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,476
Gross operating margin +€476
Depreciation -€492
Other operating charges +€5
Financial charges -€11
Result 2025 -€2,499

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,864
Investment -€7,248
Financing €0
Cash 2024 €5,819
Net result for the year -€2,499
Depreciation +€492
Receivables within one year +€5,870
Investment in fixed assets (net) -€7,248
Cash 2025 €2,435
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €15,929 €13,430 -€2,499 -15.7%
Fixed assets 21/28 - €6,756 +€6,756
Tangible fixed assets 22/27 - €6,756 +€6,756
Plant, machinery and equipment 23 - €6,756 +€6,756
Current assets 29/58 €15,929 €6,675 -€9,254 -58.1%
Amounts receivable within one year 40/41 €10,110 €4,240 -€5,870 -58.1%
Other amounts receivable 41 €10,110 €4,240 -€5,870 -58.1%
Cash at bank and in hand 54/58 €5,819 €2,435 -€3,384 -58.2%
Total equity and liabilities 10/49 €15,929 €13,430 -€2,499 -15.7%
Equity 10/15 €15,929 €13,430 -€2,499 -15.7%
Contributions 10/11 €18,405 €18,405 = 0.0%
Profit (loss) carried forward 14 -€2,476 -€4,975 -€2,499 -100.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €492 +€492
Other operating charges 640/8 €392 €387 -€5 -1.2%
Gross operating margin 9900 -€2,050 -€1,574 +€476 +23.2%
Operating profit (loss) 9901 -€2,442 -€2,454 -€12 -0.5%
Financial charges 65/66B €34 €45 +€11 +33.3%
Recurring financial charges 65 €34 €45 +€11 +33.3%
Profit (loss) for the period before taxes 9903 -€2,476 -€2,499 -€23 -0.9%
Profit (loss) for the period 9904 -€2,476 -€2,499 -€23 -0.9%
Profit (loss) for the period to be appropriated 9905 -€2,476 -€2,499 -€23 -0.9%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.