Skip to content

ARAMARK: what changed

What changed

ARAMARK

BE 0412.674.325
NACE 56.220, Contract catering and other food service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€472,599
2024 · €861,541-€388,942
Equity
€12.4m
2024 · €11.9m+€472,597
Cash
€9.4m
2024 · €9.9m-€538,923
Balance sheet total
€33.4m
2024 · €28.2m+€5.3m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€3.1m

    up €3.1m (+26.9%), from €11.5m to €14.6m

    of which Trade receivables: +€2.4m

  • Tangible fixed assets +€2.2m

    up €2.2m (+65.1%), from €3.3m to €5.5m

    of which Assets under construction and advance payments: +€1.3m

  • Stocks and contracts +€567,575

    up €567,575 (+36.4%), from €1.6m to €2.1m

  • Cash -€538,923

    down €538,923 (-5.4%), from €9.9m to €9.4m

    mainly Investment in fixed assets (net) (-€3.2m) and Receivables within one year (-€3.1m)

Equity and liabilities
  • Trade debts +€4.7m

    up €4.7m (+42.9%), from €11.0m to €15.7m

  • Profit (loss) carried forward +€472,597

    up €472,597 (+6.9%), from -€6.9m to -€6.4m

Income statement
  • Turnover +€3.0m

    up €3.0m (+5.4%), from €54.8m to €57.8m

  • Goods and materials +€1.8m

    up €1.8m (+10.0%), from €18.0m to €19.8m

    of which Purchases: +€2.0m

  • Services and other goods +€1.2m

    up €1.2m (+11.1%), from €11.2m to €12.5m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €861,541
Turnover +€3.0m
Other operating income -€59,442
Goods and materials -€1.8m
Services and other goods -€1.2m
Staff costs -€50,552
Depreciation -€168,325
Other operating charges -€90,560
Other operating items +€23,199
Financial income -€5,288
Financial charges -€70,354
Taxes +€105,643
Result 2025 €472,599
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2.9m
Investment -€3.2m
Financing -€194,114
Cash 2024 €9.9m
Net result for the year +€472,599
Depreciation +€1.1m
Stocks and contracts -€567,575
Receivables within one year -€3.1m
Deferred charges and accrued income +€14,953
Trade debts +€4.7m
Tax, wage and social debts +€148,461
Accrued charges and deferred income +€147,228
Investment in fixed assets (net) -€3.2m
Debts after one year -€199,756
Current portion of long-term debt +€5,644
Contributions, distributions and other -€2
Cash 2025 €9.4m
brings cash intakes cash out
Every line side by side 76 lines
Line Code 2024 2025 Change %
Total assets 20/58 €28,159,267 €33,435,171 +€5.3m +18.7%
Fixed assets 21/28 €3,729,224 €5,901,916 +€2.2m +58.3%
Intangible fixed assets 21 €79,689 €79,989 +€300 +0.4%
Tangible fixed assets 22/27 €3,338,612 €5,511,004 +€2.2m +65.1%
Plant, machinery and equipment 23 €1,581,454 €2,259,463 +€678,009 +42.9%
Furniture and vehicles 24 €1,350,773 €1,580,739 +€229,966 +17.0%
Other tangible fixed assets 26 €51,903 €44,449 -€7,454 -14.4%
Assets under construction and advance payments 27 €354,482 €1,626,353 +€1.3m +359%
Financial fixed assets 28 €310,923 €310,923 = 0.0%
Affiliated companies 280/1 €289,543 €289,543 = 0.0%
Participating interests 280 €289,543 €289,543 = 0.0%
Other financial fixed assets 284/8 €21,380 €21,380 = 0.0%
Amounts receivable and cash guarantees 285/8 €21,380 €21,380 = 0.0%
Current assets 29/58 €24,430,043 €27,533,255 +€3.1m +12.7%
Stocks and contracts in progress 3 €1,559,989 €2,127,564 +€567,575 +36.4%
Stocks 30/36 €1,559,989 €2,127,564 +€567,575 +36.4%
Raw materials and consumables 30/31 €309,949 €452,522 +€142,573 +46.0%
Finished goods 33 €202,712 €267,567 +€64,855 +32.0%
Goods purchased for resale 34 €1,047,328 €1,407,475 +€360,147 +34.4%
Amounts receivable within one year 40/41 €11,464,611 €14,554,124 +€3.1m +26.9%
Trade receivables 40 €8,623,495 €11,059,996 +€2.4m +28.3%
Other amounts receivable 41 €2,841,116 €3,494,128 +€653,012 +23.0%
Cash at bank and in hand 54/58 €9,941,405 €9,402,482 -€538,923 -5.4%
Deferred charges and accrued income 490/1 €1,464,038 €1,449,085 -€14,953 -1.0%
Total equity and liabilities 10/49 €28,159,267 €33,435,171 +€5.3m +18.7%
Equity 10/15 €11,925,014 €12,397,611 +€472,597 +4.0%
Contributions 10/11 €17,888,682 €17,888,682 = 0.0%
Capital 10 €17,888,682 €17,888,682 = 0.0%
Issued capital 100 €17,888,682 €17,888,682 = 0.0%
Reserves 13 €926,602 €926,602 = 0.0%
Non-distributable reserves 130/1 €461,602 €461,602 = 0.0%
Legal reserve 130 €461,602 €461,602 = 0.0%
Tax-exempt reserves 132 €465,000 €465,000 = 0.0%
Profit (loss) carried forward 14 -€6,890,270 -€6,417,673 +€472,597 +6.9%
Provisions and deferred taxes 16 €277,000 €277,000 = 0.0%
Provisions for liabilities and charges 160/5 €277,000 €277,000 = 0.0%
Other liabilities and charges 164/5 €277,000 €277,000 = 0.0%
Amounts payable 17/49 €15,957,253 €20,760,560 +€4.8m +30.1%
Amounts payable after more than one year 17 €852,977 €653,221 -€199,756 -23.4%
Financial debts 170/4 €852,977 €653,221 -€199,756 -23.4%
Credit institutions 173 €852,977 €653,221 -€199,756 -23.4%
Amounts payable within one year 42/48 €14,948,899 €19,804,734 +€4.9m +32.5%
Current portion of amounts payable after more than one year 42 €194,113 €199,757 +€5,644 +2.9%
Trade debts 44 €10,969,831 €15,671,561 +€4.7m +42.9%
Suppliers 440/4 €10,969,831 €15,671,561 +€4.7m +42.9%
Taxes, remuneration and social security 45 €3,784,955 €3,933,416 +€148,461 +3.9%
Taxes 450/3 €377,282 €218,330 -€158,952 -42.1%
Remuneration and social security 454/9 €3,407,673 €3,715,086 +€307,413 +9.0%
Accrued charges and deferred income 492/3 €155,377 €302,605 +€147,228 +94.8%
Operating income 70/76A €55,934,952 €58,924,434 +€3.0m +5.3%
Turnover 70 €54,830,259 €57,801,728 +€3.0m +5.4%
Other operating income 74 €987,727 €928,285 -€59,442 -6.0%
Non-recurring operating income 76A €116,966 €194,421 +€77,455 +66.2%
Operating charges 60/66A €54,713,957 €58,122,382 +€3.4m +6.2%
Goods for resale, raw materials and consumables 60 €18,033,025 €19,835,410 +€1.8m +10.0%
Purchases 600/8 €18,399,918 €20,402,985 +€2.0m +10.9%
Change in stocks: decrease (increase) 609 -€366,893 -€567,575 -€200,682 -54.7%
Services and other goods 61 €11,224,037 €12,466,384 +€1.2m +11.1%
Remuneration, social security and pensions 62 €24,154,418 €24,204,970 +€50,552 +0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €898,321 €1,066,646 +€168,325 +18.7%
Other operating charges 640/8 €301,881 €392,441 +€90,560 +30.0%
Non-recurring operating charges 66A €102,275 €156,531 +€54,256 +53.0%
Operating profit (loss) 9901 €1,220,995 €802,052 -€418,943 -34.3%
Financial income 75/76B €33,018 €27,730 -€5,288 -16.0%
Recurring financial income 75 €33,018 €27,730 -€5,288 -16.0%
Income from financial fixed assets 750 €32,989 €27,505 -€5,484 -16.6%
Other financial income 752/9 €29 €225 +€196 +676%
Financial charges 65/66B €194,152 €264,506 +€70,354 +36.2%
Recurring financial charges 65 €194,152 €264,506 +€70,354 +36.2%
Debt charges 650 €193,730 €254,789 +€61,059 +31.5%
Other financial charges 652/9 €422 €9,717 +€9,295 +2,203%
Profit (loss) for the period before taxes 9903 €1,059,861 €565,276 -€494,585 -46.7%
Income taxes 67/77 €198,320 €92,677 -€105,643 -53.3%
Taxes 670/3 €198,320 €92,677 -€105,643 -53.3%
Profit (loss) for the period 9904 €861,541 €472,599 -€388,942 -45.1%
Profit (loss) for the period to be appropriated 9905 €861,541 €472,599 -€388,942 -45.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.