Skip to content

AR Partnership: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AR Partnership

BE 0799.235.260
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€330
2024 · -€11,951+€12,281
Equity
-€9,179
2024 · -€9,508+€330
Cash
€4,616
2024 · €6,165-€1,550
Balance sheet total
€317,743
2024 · €327,070-€9,326

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,705

    down €11,705 (-3.7%), from €316,419 to €304,714

  • Receivables within one year +€4,613

    up €4,613 (+275.0%), from €1,678 to €6,291

Equity and liabilities
  • Debts after one year -€8,937

    down €8,937 (-3.1%), from €286,355 to €277,418

  • Trade debts -€4,076

    down €4,076 (-11.5%), from €35,366 to €31,290

Income statement
  • Depreciation -€12,147

    down €12,147 (-48.3%), from €25,173 to €13,026

  • Financial charges -€346

    down €346 (-2.3%), from €14,769 to €14,423

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,951
Gross operating margin -€7
Depreciation +€12,147
Other operating charges -€205
Financial income +€0
Financial charges +€346
Result 2025 €330

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,612
Investment -€632
Financing -€8,530
Cash 2024 €6,165
Net result for the year +€330
Depreciation +€13,026
Receivables within one year -€4,613
Deferred charges and accrued income -€4
Trade debts -€4,076
Accrued charges and deferred income +€2,950
Investment in fixed assets (net) -€632
Debts after one year -€8,937
Current portion of long-term debt +€407
Cash 2025 €4,616
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €327,070 €317,743 -€9,326 -2.9%
Formation expenses 20 €2,197 €1,508 -€689 -31.4%
Fixed assets 21/28 €316,419 €304,714 -€11,705 -3.7%
Tangible fixed assets 22/27 €316,419 €304,714 -€11,705 -3.7%
Land and buildings 22 €316,419 €304,714 -€11,705 -3.7%
Current assets 29/58 €8,453 €11,521 +€3,068 +36.3%
Amounts receivable within one year 40/41 €1,678 €6,291 +€4,613 +275.0%
Other amounts receivable 41 €1,678 €6,291 +€4,613 +275.0%
Cash at bank and in hand 54/58 €6,165 €4,616 -€1,550 -25.1%
Deferred charges and accrued income 490/1 €610 €614 +€4 +0.7%
Total equity and liabilities 10/49 €327,070 €317,743 -€9,326 -2.9%
Equity 10/15 -€9,508 -€9,179 +€330 +3.5%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€59,508 -€59,179 +€330 +0.6%
Amounts payable 17/49 €336,578 €326,922 -€9,656 -2.9%
Amounts payable after more than one year 17 €286,355 €277,418 -€8,937 -3.1%
Financial debts 170/4 €286,355 €277,418 -€8,937 -3.1%
Amounts payable within one year 42/48 €45,907 €42,238 -€3,669 -8.0%
Current portion of amounts payable after more than one year 42 €10,212 €10,618 +€407 +4.0%
Trade debts 44 €35,366 €31,290 -€4,076 -11.5%
Suppliers 440/4 €35,366 €31,290 -€4,076 -11.5%
Other amounts payable 47/48 €329 €329 = 0.0%
Accrued charges and deferred income 492/3 €4,316 €7,266 +€2,950 +68.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,173 €13,026 -€12,147 -48.3%
Other operating charges 640/8 €1,935 €2,140 +€205 +10.6%
Gross operating margin 9900 €29,926 €29,918 -€7 0.0%
Operating profit (loss) 9901 €2,818 €14,752 +€11,935 +423.6%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €14,769 €14,423 -€346 -2.3%
Recurring financial charges 65 €14,769 €14,423 -€346 -2.3%
Profit (loss) for the period before taxes 9903 -€11,951 €330 +€12,281
Profit (loss) for the period 9904 -€11,951 €330 +€12,281
Profit (loss) for the period to be appropriated 9905 -€11,951 €330 +€12,281

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.