AR INVEST: what changed
AR INVEST
Largest movements
- Cash -€7,947
down €7,947 (-7.0%), from €114,232 to €106,286
mainly Net result for the year (-€12,612) and Trade debts (-€1,104)
- Tangible fixed assets -€5,435
down €5,435 (-3.8%), from €144,262 to €138,827
- Reserves -€12,612
down €12,612 (-47.6%), from €26,473 to €13,861
of which Distributable reserves: -€12,612
- Gross operating margin +€4,225
up €4,225 (+48.5%), from -€8,714 to -€4,489
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €258,494 | €245,113 | -€13,382 | -5.2% |
| Fixed assets | 21/28 | €144,262 | €138,827 | -€5,435 | -3.8% |
| Tangible fixed assets | 22/27 | €144,262 | €138,827 | -€5,435 | -3.8% |
| Land and buildings | 22 | €144,262 | €138,827 | -€5,435 | -3.8% |
| Current assets | 29/58 | €114,232 | €106,286 | -€7,947 | -7.0% |
| Cash at bank and in hand | 54/58 | €114,232 | €106,286 | -€7,947 | -7.0% |
| Total equity and liabilities | 10/49 | €258,494 | €245,113 | -€13,382 | -5.2% |
| Equity | 10/15 | €100,841 | €88,229 | -€12,612 | -12.5% |
| Contributions | 10/11 | €74,368 | €74,368 | = | 0.0% |
| Capital | 10 | €74,368 | €74,368 | = | 0.0% |
| Issued capital | 100 | €74,368 | €74,368 | = | 0.0% |
| Reserves | 13 | €26,473 | €13,861 | -€12,612 | -47.6% |
| Non-distributable reserves | 130/1 | €7,437 | €7,437 | = | 0.0% |
| Legal reserve | 130 | €7,437 | €7,437 | = | 0.0% |
| Distributable reserves | 133 | €19,037 | €6,425 | -€12,612 | -66.3% |
| Amounts payable | 17/49 | €157,653 | €156,883 | -€770 | -0.5% |
| Amounts payable within one year | 42/48 | €157,587 | €156,484 | -€1,104 | -0.7% |
| Trade debts | 44 | €3,290 | €2,186 | -€1,104 | -33.5% |
| Suppliers | 440/4 | €3,290 | €2,186 | -€1,104 | -33.5% |
| Other amounts payable | 47/48 | €154,297 | €154,297 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €66 | €400 | +€334 | +508% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,435 | €5,435 | = | 0.0% |
| Other operating charges | 640/8 | €2,639 | €2,641 | +€2 | +0.1% |
| Gross operating margin | 9900 | -€8,714 | -€4,489 | +€4,225 | +48.5% |
| Operating profit (loss) | 9901 | -€16,788 | -€12,566 | +€4,222 | +25.2% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €116 | €46 | -€70 | -60.1% |
| Recurring financial charges | 65 | €116 | €46 | -€70 | -60.1% |
| Profit (loss) for the period before taxes | 9903 | -€16,904 | -€12,612 | +€4,292 | +25.4% |
| Profit (loss) for the period | 9904 | -€16,904 | -€12,612 | +€4,292 | +25.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€16,904 | -€12,612 | +€4,292 | +25.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.