Skip to content

AQUODIS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AQUODIS

BE 0830.101.254
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,780
2024 · -€1,972-€1,808
Equity
-€1.0m
2024 · -€1.0m-€3,780
Cash
€29
2024 · €9+€20
Balance sheet total
€636,513
2024 · €636,493+€20

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Turnover -€3,147

        new in 2025: -€3,147

      • Gross operating margin +€1,437

        no longer reported in 2025 (was -€1,437)

      • Purchases and services -€1,437

        no longer reported in 2025 (was €1,437)

      • Financial income -€110

        no longer reported in 2025 (was €110)

        of which Financial income: -€110

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€1,972
      Turnover -€3,147
      Purchases and services +€1,437
      Other operating charges +€12
      Financial income -€110
      Result 2025 -€3,780
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€3,780
      Investment €0
      Financing +€3,800
      Cash 2024 €9
      Net result for the year -€3,780
      Debts after one year +€3,800
      Cash 2025 €29
      brings cash intakes cash out
      Every line side by side 40 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €636,493 €636,513 +€20 0.0%
      Fixed assets 21/28 €597,454 €597,454 = 0.0%
      Financial fixed assets 28 €597,454 €597,454 = 0.0%
      Affiliated companies 280/1 - €597,454 +€597,454
      Participating interests 280 - €320,911 +€320,911
      Amounts receivable 281 - €276,543 +€276,543
      Current assets 29/58 €39,039 €39,059 +€20 +0.1%
      Amounts receivable within one year 40/41 €39,030 €39,030 = 0.0%
      Trade receivables 40 €39,030 - -€39,030
      Other amounts receivable 41 - €39,030 +€39,030
      Cash at bank and in hand 54/58 €9 €29 +€20 +222%
      Total equity and liabilities 10/49 €636,493 €636,513 +€20 0.0%
      Equity 10/15 -€1,045,825 -€1,049,605 -€3,780 -0.4%
      Contributions 10/11 €683,500 €683,500 = 0.0%
      Capital 10 €683,500 €683,500 = 0.0%
      Issued capital 100 €683,500 €683,500 = 0.0%
      Reserves 13 €68,350 €68,350 = 0.0%
      Non-distributable reserves 130/1 €68,350 €68,350 = 0.0%
      Legal reserve 130 €68,350 €68,350 = 0.0%
      Profit (loss) carried forward 14 -€1,797,675 -€1,801,455 -€3,780 -0.2%
      Amounts payable 17/49 €1,682,318 €1,686,118 +€3,800 +0.2%
      Amounts payable after more than one year 17 €1,682,209 €1,686,009 +€3,800 +0.2%
      Financial debts 170/4 €1,682,209 €1,686,009 +€3,800 +0.2%
      Other loans 174 - €1,686,009 +€1.7m
      Amounts payable within one year 42/48 €109 €109 = 0.0%
      Trade debts 44 €109 €109 = 0.0%
      Suppliers 440/4 €109 €109 = 0.0%
      Operating income 70/76A - -€3,147 -€3,147
      Turnover 70 - -€3,147 -€3,147
      Operating charges 60/66A - €633 +€633
      Goods, raw materials, services and sundry goods 60/61 €1,437 - -€1,437
      Other operating charges 640/8 €645 €633 -€12 -1.9%
      Gross operating margin 9900 -€1,437 - +€1,437
      Operating profit (loss) 9901 -€2,082 -€3,780 -€1,698 -81.6%
      Financial income 75/76B €110 - -€110
      Recurring financial income 75 €110 - -€110
      Non-recurring financial income 76B €110 - -€110
      Profit (loss) for the period before taxes 9903 -€1,972 -€3,780 -€1,808 -91.7%
      Profit (loss) for the period 9904 -€1,972 -€3,780 -€1,808 -91.7%
      Profit (loss) for the period to be appropriated 9905 -€1,972 -€3,780 -€1,808 -91.7%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.