AQUARIUS management I advice I reporting: what changed
AQUARIUS management I advice I reporting
Largest movements
- Tangible fixed assets -€6,984
down €6,984 (-4.5%), from €153,886 to €146,902
- Other debts -€12,076
down €12,076 (-3.1%), from €384,027 to €371,951
- Profit (loss) carried forward +€9,619
up €9,619 (+4.7%), from -€202,899 to -€193,280
- Write-downs -€15,500
no longer reported in 2025 (was €15,500)
- Gross operating margin +€5,568
up €5,568 (+45.7%), from €12,177 to €17,745
- Financial income -€3,154
no longer reported in 2025 (was €3,154)
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €244,736 | €240,921 | -€3,815 | -1.6% |
| Fixed assets | 21/28 | €227,386 | €220,402 | -€6,984 | -3.1% |
| Tangible fixed assets | 22/27 | €153,886 | €146,902 | -€6,984 | -4.5% |
| Land and buildings | 22 | €153,886 | €146,902 | -€6,984 | -4.5% |
| Financial fixed assets | 28 | €73,500 | €73,500 | = | 0.0% |
| Current assets | 29/58 | €17,350 | €20,519 | +€3,169 | +18.3% |
| Amounts receivable within one year | 40/41 | €13,711 | €15,863 | +€2,153 | +15.7% |
| Trade receivables | 40 | €12,216 | €14,369 | +€2,153 | +17.6% |
| Other amounts receivable | 41 | €1,495 | €1,495 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €3,639 | €4,656 | +€1,016 | +27.9% |
| Total equity and liabilities | 10/49 | €244,736 | €240,921 | -€3,815 | -1.6% |
| Equity | 10/15 | -€151,362 | -€141,743 | +€9,619 | +6.4% |
| Contributions | 10/11 | €46,500 | €46,500 | = | 0.0% |
| Reserves | 13 | €5,037 | €5,037 | = | 0.0% |
| Non-distributable reserves | 130/1 | €5,037 | €5,037 | = | 0.0% |
| Reserves not available under the articles | 1311 | €5,037 | €5,037 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€202,899 | -€193,280 | +€9,619 | +4.7% |
| Amounts payable | 17/49 | €396,098 | €382,664 | -€13,434 | -3.4% |
| Amounts payable within one year | 42/48 | €392,998 | €380,184 | -€12,814 | -3.3% |
| Trade debts | 44 | €7,736 | €6,936 | -€799 | -10.3% |
| Suppliers | 440/4 | €7,736 | €6,936 | -€799 | -10.3% |
| Taxes, remuneration and social security | 45 | €1,235 | €1,296 | +€61 | +4.9% |
| Taxes | 450/3 | €1,235 | €1,296 | +€61 | +4.9% |
| Other amounts payable | 47/48 | €384,027 | €371,951 | -€12,076 | -3.1% |
| Accrued charges and deferred income | 492/3 | €3,100 | €2,480 | -€620 | -20.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,984 | €6,984 | +€0 | 0.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €15,500 | - | -€15,500 | |
| Gross operating margin | 9900 | €12,177 | €17,745 | +€5,568 | +45.7% |
| Operating profit (loss) | 9901 | -€10,306 | €10,761 | +€21,068 | |
| Financial income | 75/76B | €3,154 | - | -€3,154 | |
| Recurring financial income | 75 | €3,154 | - | -€3,154 | |
| Financial charges | 65/66B | €904 | €966 | +€62 | +6.8% |
| Recurring financial charges | 65 | €904 | €966 | +€62 | +6.8% |
| Profit (loss) for the period before taxes | 9903 | -€8,056 | €9,796 | +€17,852 | |
| Income taxes | 67/77 | €174 | €176 | +€2 | +1.0% |
| Profit (loss) for the period | 9904 | -€8,231 | €9,619 | +€17,850 | |
| Profit (loss) for the period to be appropriated | 9905 | -€8,231 | €9,619 | +€17,850 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.