Skip to content

AQUARIUS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AQUARIUS

BE 0429.022.882
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€3,107
2023 · -€5,342+€2,234
Equity
-€11,395
2023 · -€8,288-€3,107
Cash
€61
2023 · €47+€14
Balance sheet total
€3.9m
2023 · €3.9m-€13,456

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€2,018

        up €2,018 (+48.5%), from -€4,158 to -€2,140

      • Purchases and services -€2,018

        down €2,018 (-48.5%), from €4,158 to €2,140

      • Financial charges -€140

        no longer reported in 2024 (was €140)

      • Other operating charges -€76

        down €76 (-7.3%), from €1,044 to €968

      From the 2023 result to the 2024 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2023 -€5,342
      Gross operating margin +€2,018
      Other operating charges +€76
      Financial charges +€140
      Result 2024 -€3,107

      Cash bridge derived

      cash 2023 to 2024

      Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€14,236
      Investment +€14,250
      Financing €0
      Cash 2023 €47
      Net result for the year -€3,107
      Deferred charges and accrued income -€780
      Trade debts +€551
      Other debts -€10,900
      Investment in fixed assets (net) +€14,250
      Cash 2024 €61
      Every line side by side 32 lines
      Line Code 2023 2024 Change %
      Total assets 20/58 €3,938,847 €3,925,391 -€13,456 -0.3%
      Fixed assets 21/28 €3,924,800 €3,910,550 -€14,250 -0.4%
      Financial fixed assets 28 €3,924,800 €3,910,550 -€14,250 -0.4%
      Current assets 29/58 €14,047 €14,841 +€794 +5.7%
      Amounts receivable within one year 40/41 €14,000 €14,000 = 0.0%
      Other amounts receivable 41 €14,000 €14,000 = 0.0%
      Cash at bank and in hand 54/58 €47 €61 +€14 +29.7%
      Deferred charges and accrued income 490/1 - €780 +€780
      Total equity and liabilities 10/49 €3,938,847 €3,925,391 -€13,456 -0.3%
      Equity 10/15 -€8,288 -€11,395 -€3,107 -37.5%
      Contributions 10/11 €94,000 €94,000 = 0.0%
      Capital 10 €94,000 €94,000 = 0.0%
      Issued capital 100 €94,000 €94,000 = 0.0%
      Reserves 13 €9,400 €9,400 = 0.0%
      Non-distributable reserves 130/1 €9,400 €9,400 = 0.0%
      Legal reserve 130 €9,400 €9,400 = 0.0%
      Profit (loss) carried forward 14 -€111,688 -€114,795 -€3,107 -2.8%
      Amounts payable 17/49 €3,947,134 €3,936,786 -€10,349 -0.3%
      Amounts payable within one year 42/48 €3,947,051 €3,936,702 -€10,349 -0.3%
      Trade debts 44 €5,657 €6,208 +€551 +9.7%
      Suppliers 440/4 €5,657 €6,208 +€551 +9.7%
      Other amounts payable 47/48 €3,941,394 €3,930,494 -€10,900 -0.3%
      Accrued charges and deferred income 492/3 €83 €83 = 0.0%
      Goods, raw materials, services and sundry goods 60/61 €4,158 €2,140 -€2,018 -48.5%
      Other operating charges 640/8 €1,044 €968 -€76 -7.3%
      Gross operating margin 9900 -€4,158 -€2,140 +€2,018 +48.5%
      Operating profit (loss) 9901 -€5,202 -€3,107 +€2,095 +40.3%
      Financial charges 65/66B €140 - -€140
      Recurring financial charges 65 €140 - -€140
      Profit (loss) for the period before taxes 9903 -€5,342 -€3,107 +€2,234 +41.8%
      Profit (loss) for the period 9904 -€5,342 -€3,107 +€2,234 +41.8%
      Profit (loss) for the period to be appropriated 9905 -€5,342 -€3,107 +€2,234 +41.8%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.