Skip to content

APPSFINITY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

APPSFINITY

BE 0809.039.188
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€49,768
2024 · €55,535-€5,767
Equity
€247,577
2024 · €232,115+€15,461
Cash
€55,791
2024 · €54,845+€946
Balance sheet total
€338,989
2024 · €272,667+€66,322

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€34,119

    up €34,119 (+960%), from €3,553 to €37,672

    of which Furniture and vehicles: +€34,250

  • Current investments +€21,136

    up €21,136 (+10.7%), from €198,403 to €219,539

  • Receivables within one year +€8,979

    up €8,979 (+65.5%), from €13,716 to €22,695

    of which Trade receivables: +€5,179

Equity and liabilities
  • Debts after one year +€20,642

    new in 2025: €20,642

  • Other debts +€17,133

    up €17,133 (+99.8%), from €17,174 to €34,307

  • Reserves +€15,461

    up €15,461 (+6.7%), from €231,915 to €247,377

  • Current portion of long-term debt +€9,421

    new in 2025: €9,421

  • Tax, wage and social debts +€3,633

    up €3,633 (+19.0%), from €19,151 to €22,784

    of which Taxes: +€4,199

Income statement
  • Depreciation +€8,440

    up €8,440 (+419%), from €2,012 to €10,452

  • Gross operating margin +€2,853

    up €2,853 (+3.6%), from €78,833 to €81,686

  • Taxes -€1,802

    down €1,802 (-8.2%), from €21,914 to €20,112

  • Financial income -€1,250

    down €1,250 (-51.3%), from €2,438 to €1,189

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €55,535
Gross operating margin +€2,853
Depreciation -€8,440
Other operating charges -€21
Financial income -€1,250
Financial charges -€711
Taxes +€1,802
Result 2025 €49,768
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€70,896
Investment -€65,707
Financing -€4,244
Cash 2024 €54,845
Net result for the year +€49,768
Depreciation +€10,452
Receivables within one year -€8,979
Deferred charges and accrued income -€1,143
Trade debts +€608
Tax, wage and social debts +€3,633
Other debts +€17,133
Accrued charges and deferred income -€576
Investment in fixed assets (net) -€44,571
Current investments -€21,136
Debts after one year +€20,642
Current portion of long-term debt +€9,421
Contributions, distributions and other -€34,307
Cash 2025 €55,791
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €272,667 €338,989 +€66,322 +24.3%
Fixed assets 21/28 €3,553 €37,672 +€34,119 +960%
Tangible fixed assets 22/27 €3,553 €37,672 +€34,119 +960%
Land and buildings 22 €854 €723 -€131 -15.4%
Furniture and vehicles 24 €2,699 €36,949 +€34,250 +1,269%
Current assets 29/58 €269,114 €301,318 +€32,203 +12.0%
Amounts receivable within one year 40/41 €13,716 €22,695 +€8,979 +65.5%
Trade receivables 40 €11,834 €17,013 +€5,179 +43.8%
Other amounts receivable 41 €1,882 €5,682 +€3,800 +202%
Current investments 50/53 €198,403 €219,539 +€21,136 +10.7%
Cash at bank and in hand 54/58 €54,845 €55,791 +€946 +1.7%
Deferred charges and accrued income 490/1 €2,151 €3,293 +€1,143 +53.1%
Total equity and liabilities 10/49 €272,667 €338,989 +€66,322 +24.3%
Equity 10/15 €232,115 €247,577 +€15,461 +6.7%
Contributions 10/11 €200 €200 = 0.0%
Reserves 13 €231,915 €247,377 +€15,461 +6.7%
Distributable reserves 133 €231,915 €247,377 +€15,461 +6.7%
Amounts payable 17/49 €40,552 €91,413 +€50,861 +125%
Amounts payable after more than one year 17 - €20,642 +€20,642
Financial debts 170/4 - €20,642 +€20,642
Amounts payable within one year 42/48 €39,976 €70,771 +€30,795 +77.0%
Current portion of amounts payable after more than one year 42 - €9,421 +€9,421
Trade debts 44 €3,651 €4,259 +€608 +16.7%
Suppliers 440/4 €3,651 €4,259 +€608 +16.7%
Taxes, remuneration and social security 45 €19,151 €22,784 +€3,633 +19.0%
Taxes 450/3 €18,585 €22,784 +€4,199 +22.6%
Remuneration and social security 454/9 €566 - -€566
Other amounts payable 47/48 €17,174 €34,307 +€17,133 +99.8%
Accrued charges and deferred income 492/3 €576 - -€576
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,012 €10,452 +€8,440 +419%
Other operating charges 640/8 €1,080 €1,101 +€21 +2.0%
Gross operating margin 9900 €78,833 €81,686 +€2,853 +3.6%
Operating profit (loss) 9901 €75,741 €70,133 -€5,609 -7.4%
Financial income 75/76B €2,438 €1,189 -€1,250 -51.3%
Recurring financial income 75 €2,438 €1,189 -€1,250 -51.3%
Financial charges 65/66B €730 €1,441 +€711 +97.4%
Recurring financial charges 65 €730 €1,441 +€711 +97.4%
Profit (loss) for the period before taxes 9903 €77,450 €69,880 -€7,570 -9.8%
Income taxes 67/77 €21,914 €20,112 -€1,802 -8.2%
Profit (loss) for the period 9904 €55,535 €49,768 -€5,767 -10.4%
Profit (loss) for the period to be appropriated 9905 €55,535 €49,768 -€5,767 -10.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.