Appoint: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Appoint
Largest movements
- Receivables within one year +€72,063
up €72,063 (+13.3%), from €540,026 to €612,089
of which Other amounts receivable: +€183,108
- Intangible fixed assets +€46,383
up €46,383 (+81.4%), from €56,947 to €103,330
- Tangible fixed assets -€15,329
down €15,329 (-12.8%), from €119,637 to €104,308
of which Furniture and vehicles: -€9,676
- Profit (loss) carried forward +€95,648
up €95,648 (+42.7%), from €224,174 to €319,822
- Trade debts +€25,922
up €25,922 (+24.2%), from €107,006 to €132,928
- Debts after one year -€15,069
down €15,069 (-49.7%), from €30,319 to €15,250
- Short-term financial debts +€10,030
up €10,030 (+6.0%), from €168,529 to €178,559
- Staff costs +€66,525
up €66,525 (+60.8%), from €109,342 to €175,867
- Depreciation -€12,929
down €12,929 (-19.4%), from €66,726 to €53,796
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €727,821 | €828,286 | +€100,465 | +13.8% |
| Fixed assets | 21/28 | €178,054 | €209,108 | +€31,054 | +17.4% |
| Intangible fixed assets | 21 | €56,947 | €103,330 | +€46,383 | +81.4% |
| Tangible fixed assets | 22/27 | €119,637 | €104,308 | -€15,329 | -12.8% |
| Land and buildings | 22 | €97,636 | €93,350 | -€4,286 | -4.4% |
| Plant, machinery and equipment | 23 | €3,943 | €2,577 | -€1,367 | -34.7% |
| Furniture and vehicles | 24 | €18,058 | €8,381 | -€9,676 | -53.6% |
| Financial fixed assets | 28 | €1,470 | €1,470 | = | 0.0% |
| Current assets | 29/58 | €549,767 | €619,178 | +€69,411 | +12.6% |
| Amounts receivable within one year | 40/41 | €540,026 | €612,089 | +€72,063 | +13.3% |
| Trade receivables | 40 | €258,117 | €147,072 | -€111,045 | -43.0% |
| Other amounts receivable | 41 | €281,908 | €465,017 | +€183,108 | +65.0% |
| Cash at bank and in hand | 54/58 | €2,413 | €1,506 | -€906 | -37.6% |
| Deferred charges and accrued income | 490/1 | €7,328 | €5,582 | -€1,746 | -23.8% |
| Total equity and liabilities | 10/49 | €727,821 | €828,286 | +€100,465 | +13.8% |
| Equity | 10/15 | €336,916 | €432,564 | +€95,648 | +28.4% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €62,742 | €62,742 | = | 0.0% |
| Distributable reserves | 133 | €62,742 | €62,742 | = | 0.0% |
| Profit (loss) carried forward | 14 | €224,174 | €319,822 | +€95,648 | +42.7% |
| Amounts payable | 17/49 | €390,904 | €395,722 | +€4,817 | +1.2% |
| Amounts payable after more than one year | 17 | €30,319 | €15,250 | -€15,069 | -49.7% |
| Financial debts | 170/4 | €30,319 | €15,250 | -€15,069 | -49.7% |
| Amounts payable within one year | 42/48 | €359,861 | €380,471 | +€20,610 | +5.7% |
| Current portion of amounts payable after more than one year | 42 | €21,407 | €15,069 | -€6,339 | -29.6% |
| Financial debts | 43 | €168,529 | €178,559 | +€10,030 | +6.0% |
| Credit institutions | 430/8 | €168,529 | €178,559 | +€10,030 | +6.0% |
| Trade debts | 44 | €107,006 | €132,928 | +€25,922 | +24.2% |
| Suppliers | 440/4 | €107,006 | €132,928 | +€25,922 | +24.2% |
| Taxes, remuneration and social security | 45 | €60,335 | €53,751 | -€6,584 | -10.9% |
| Taxes | 450/3 | €44,280 | €37,876 | -€6,404 | -14.5% |
| Remuneration and social security | 454/9 | €16,054 | €15,875 | -€180 | -1.1% |
| Other amounts payable | 47/48 | €2,585 | €165 | -€2,420 | -93.6% |
| Accrued charges and deferred income | 492/3 | €724 | - | -€724 | |
| Remuneration, social security and pensions | 62 | €109,342 | €175,867 | +€66,525 | +60.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €66,726 | €53,796 | -€12,929 | -19.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €890 | +€890 | |
| Other operating charges | 640/8 | €2,035 | €1,819 | -€215 | -10.6% |
| Gross operating margin | 9900 | €359,986 | €358,776 | -€1,211 | -0.3% |
| Operating profit (loss) | 9901 | €181,884 | €126,402 | -€55,482 | -30.5% |
| Financial income | 75/76B | €12,686 | €13,515 | +€829 | +6.5% |
| Recurring financial income | 75 | €12,686 | €13,515 | +€829 | +6.5% |
| Financial charges | 65/66B | €13,766 | €12,802 | -€964 | -7.0% |
| Recurring financial charges | 65 | €13,766 | €12,802 | -€964 | -7.0% |
| Profit (loss) for the period before taxes | 9903 | €180,804 | €127,116 | -€53,688 | -29.7% |
| Income taxes | 67/77 | €34,606 | €31,468 | -€3,138 | -9.1% |
| Profit (loss) for the period | 9904 | €146,197 | €95,648 | -€50,550 | -34.6% |
| Profit (loss) for the period to be appropriated | 9905 | €146,197 | €95,648 | -€50,550 | -34.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.