Skip to content

APPART ANNICK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

APPART ANNICK

BE 0887.795.171
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€11,734
2024 · €82,945-€71,211
Equity
€369,527
2024 · €417,793-€48,266
Cash
€61,612
2024 · €74,968-€13,355
Balance sheet total
€434,920
2024 · €428,106+€6,814

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€17,195

    up €17,195 (+8.6%), from €200,183 to €217,379

    of which Other amounts receivable: +€17,195

  • Cash -€13,355

    down €13,355 (-17.8%), from €74,968 to €61,612

    mainly Contributions, distributions and other (-€60,000) and Receivables within one year (-€17,195)

Equity and liabilities
  • Other debts +€60,000

    new in 2025: €60,000

  • Reserves -€48,266

    down €48,266 (-11.9%), from €405,393 to €357,127

  • Tax, wage and social debts -€5,054

    down €5,054 (-59.2%), from €8,530 to €3,476

Income statement
  • Gross operating margin -€116,206

    down €116,206 (-94.2%), from €123,384 to €7,177

  • Taxes -€28,054

    down €28,054 (-83.7%), from €33,530 to €5,476

  • Financial charges -€10,910

    down €10,910 (-88.0%), from €12,398 to €1,489

  • Financial income +€3,146

    up €3,146 (+33.9%), from €9,294 to €12,440

  • Depreciation -€1,841

    no longer reported in 2025 (was €1,841)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €82,945
Gross operating margin -€116,206
Depreciation +€1,841
Other operating charges +€831
Other operating items +€213
Financial income +€3,146
Financial charges +€10,910
Taxes +€28,054
Result 2025 €11,734

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€47,772
Investment -€1,128
Financing -€60,000
Cash 2024 €74,968
Net result for the year +€11,734
Receivables within one year -€17,195
Deferred charges and accrued income -€1,846
Trade debts +€134
Tax, wage and social debts -€5,054
Other debts +€60,000
Current investments -€1,128
Contributions, distributions and other -€60,000
Cash 2025 €61,612
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €428,106 €434,920 +€6,814 +1.6%
Fixed assets 21/28 €3,300 €3,300 = 0.0%
Financial fixed assets 28 €3,300 €3,300 = 0.0%
Current assets 29/58 €424,806 €431,620 +€6,814 +1.6%
Amounts receivable within one year 40/41 €200,183 €217,379 +€17,195 +8.6%
Trade receivables 40 €24,996 €24,996 = 0.0%
Other amounts receivable 41 €175,187 €192,383 +€17,195 +9.8%
Current investments 50/53 €144,630 €145,758 +€1,128 +0.8%
Cash at bank and in hand 54/58 €74,968 €61,612 -€13,355 -17.8%
Deferred charges and accrued income 490/1 €5,025 €6,871 +€1,846 +36.7%
Total equity and liabilities 10/49 €428,106 €434,920 +€6,814 +1.6%
Equity 10/15 €417,793 €369,527 -€48,266 -11.6%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €405,393 €357,127 -€48,266 -11.9%
Distributable reserves 133 €405,393 €357,127 -€48,266 -11.9%
Amounts payable 17/49 €10,313 €65,392 +€55,080 +534.1%
Amounts payable within one year 42/48 €10,313 €65,392 +€55,080 +534.1%
Trade debts 44 €1,782 €1,916 +€134 +7.5%
Suppliers 440/4 €1,782 €1,916 +€134 +7.5%
Taxes, remuneration and social security 45 €8,530 €3,476 -€5,054 -59.2%
Taxes 450/3 €8,530 €3,476 -€5,054 -59.2%
Other amounts payable 47/48 - €60,000 +€60,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,841 - -€1,841
Other operating charges 640/8 €1,749 €918 -€831 -47.5%
Non-recurring operating charges 66A €213 - -€213
Gross operating margin 9900 €123,384 €7,177 -€116,206 -94.2%
Operating profit (loss) 9901 €119,580 €6,259 -€113,321 -94.8%
Financial income 75/76B €9,294 €12,440 +€3,146 +33.9%
Recurring financial income 75 €9,294 €12,440 +€3,146 +33.9%
Financial charges 65/66B €12,398 €1,489 -€10,910 -88.0%
Recurring financial charges 65 €12,398 €1,489 -€10,910 -88.0%
Profit (loss) for the period before taxes 9903 €116,476 €17,211 -€99,265 -85.2%
Income taxes 67/77 €33,530 €5,476 -€28,054 -83.7%
Profit (loss) for the period 9904 €82,945 €11,734 -€71,211 -85.9%
Profit (loss) for the period to be appropriated 9905 €82,945 €11,734 -€71,211 -85.9%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.