Skip to content

ANWE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANWE

BE 0441.996.633
NACE 43.320, Joinery installation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€180,790
2024 · €242,114-€61,324
Equity
€3.6m
2024 · €3.5m+€180,790
Cash
€372,675
2024 · €367,222+€5,454
Balance sheet total
€3.8m
2024 · €3.8m+€39,941

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€140,790

    up €140,790 (+11.3%), from €1.2m to €1.4m

    of which Trade receivables: +€246,945

  • Tangible fixed assets -€112,441

    down €112,441 (-13.6%), from €828,466 to €716,025

    of which Plant, machinery and equipment: -€67,889

Equity and liabilities
  • Reserves +€180,790

    up €180,790 (+5.3%), from €3.4m to €3.6m

    of which Distributable reserves: +€380,765

  • Debts after one year -€82,401

    down €82,401 (-74.8%), from €110,197 to €27,797

Income statement
  • Gross operating margin -€43,524

    down €43,524 (-4.7%), from €929,836 to €886,312

  • Taxes -€18,782

    down €18,782 (-24.2%), from €77,465 to €58,683

  • Staff costs +€18,499

    up €18,499 (+3.9%), from €479,803 to €498,302

  • Depreciation +€9,571

    up €9,571 (+6.9%), from €139,422 to €148,993

  • Financial income -€9,449

    down €9,449 (-46.1%), from €20,502 to €11,053

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €242,114
Gross operating margin -€43,524
Staff costs -€18,499
Depreciation -€9,571
Other operating charges -€367
Financial income -€9,449
Financial charges +€1,304
Taxes +€18,782
Result 2025 €180,790

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€122,941
Investment -€36,551
Financing -€80,936
Cash 2024 €367,222
Net result for the year +€180,790
Depreciation +€148,993
Receivables after one year +€7,650
Stocks and contracts -€13,788
Receivables within one year -€140,790
Trade debts -€38,313
Tax, wage and social debts -€19,874
Other debts -€1,726
Investment in fixed assets (net) -€36,551
Debts after one year -€82,401
Current portion of long-term debt +€1,464
Cash 2025 €372,675
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,801,703 €3,841,644 +€39,941 +1.1%
Fixed assets 21/28 €2,041,981 €1,929,540 -€112,441 -5.5%
Tangible fixed assets 22/27 €828,466 €716,025 -€112,441 -13.6%
Land and buildings 22 €565,387 €527,137 -€38,250 -6.8%
Plant, machinery and equipment 23 €231,827 €163,938 -€67,889 -29.3%
Furniture and vehicles 24 €31,252 €24,950 -€6,302 -20.2%
Financial fixed assets 28 €1,213,515 €1,213,515 = 0.0%
Current assets 29/58 €1,759,723 €1,912,104 +€152,382 +8.7%
Amounts receivable after more than one year 29 €15,750 €8,100 -€7,650 -48.6%
Other amounts receivable 291 €15,750 €8,100 -€7,650 -48.6%
Stocks and contracts in progress 3 €131,552 €145,340 +€13,788 +10.5%
Stocks 30/36 €131,552 €145,340 +€13,788 +10.5%
Amounts receivable within one year 40/41 €1,245,199 €1,385,989 +€140,790 +11.3%
Trade receivables 40 €926,673 €1,173,618 +€246,945 +26.6%
Other amounts receivable 41 €318,526 €212,371 -€106,155 -33.3%
Cash at bank and in hand 54/58 €367,222 €372,675 +€5,454 +1.5%
Total equity and liabilities 10/49 €3,801,703 €3,841,644 +€39,941 +1.1%
Equity 10/15 €3,469,076 €3,649,866 +€180,790 +5.2%
Contributions 10/11 €61,973 €61,973 = 0.0%
Reserves 13 €3,407,103 €3,587,892 +€180,790 +5.3%
Tax-exempt reserves 132 €355,550 €155,575 -€199,975 -56.2%
Distributable reserves 133 €3,051,553 €3,432,317 +€380,765 +12.5%
Amounts payable 17/49 €332,627 €191,778 -€140,849 -42.3%
Amounts payable after more than one year 17 €110,197 €27,797 -€82,401 -74.8%
Financial debts 170/4 €110,197 €27,797 -€82,401 -74.8%
Amounts payable within one year 42/48 €222,430 €163,981 -€58,448 -26.3%
Current portion of amounts payable after more than one year 42 €80,936 €82,401 +€1,464 +1.8%
Trade debts 44 €47,860 €9,548 -€38,313 -80.1%
Suppliers 440/4 €47,860 €9,548 -€38,313 -80.1%
Taxes, remuneration and social security 45 €78,065 €58,192 -€19,874 -25.5%
Taxes 450/3 €32,479 €11,440 -€21,039 -64.8%
Remuneration and social security 454/9 €45,586 €46,752 +€1,165 +2.6%
Other amounts payable 47/48 €15,568 €13,842 -€1,726 -11.1%
Remuneration, social security and pensions 62 €479,803 €498,302 +€18,499 +3.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €139,422 €148,993 +€9,571 +6.9%
Other operating charges 640/8 €6,158 €6,524 +€367 +6.0%
Gross operating margin 9900 €929,836 €886,312 -€43,524 -4.7%
Operating profit (loss) 9901 €304,454 €232,493 -€71,961 -23.6%
Financial income 75/76B €20,502 €11,053 -€9,449 -46.1%
Recurring financial income 75 €20,502 €11,053 -€9,449 -46.1%
Financial charges 65/66B €5,377 €4,073 -€1,304 -24.3%
Recurring financial charges 65 €5,377 €4,073 -€1,304 -24.3%
Profit (loss) for the period before taxes 9903 €319,579 €239,473 -€80,106 -25.1%
Income taxes 67/77 €77,465 €58,683 -€18,782 -24.2%
Profit (loss) for the period 9904 €242,114 €180,790 -€61,324 -25.3%
Transfer from tax-exempt reserves 789 - €252,600 +€252,600
Transfer to tax-exempt reserves 689 €84,200 €52,625 -€31,575 -37.5%
Profit (loss) for the period to be appropriated 9905 €157,914 €380,765 +€222,851 +141.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.