Skip to content

Anvil d'Anvers: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Anvil d'Anvers

BE 0630.629.959
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€241
2024 · €1,850-€1,609
Equity
€32,554
2024 · €32,313+€241
Cash
€1,162
2024 · €374+€787
Balance sheet total
€244,394
2024 · €256,088-€11,694

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,992

    down €12,992 (-5.1%), from €254,989 to €241,997

Equity and liabilities
  • Debts after one year -€17,292

    down €17,292 (-9.5%), from €182,484 to €165,192

  • Other debts +€5,212

    up €5,212 (+22.3%), from €23,384 to €28,596

Income statement
  • Gross operating margin -€2,586

    down €2,586 (-10.9%), from €23,780 to €21,193

  • Taxes -€790

    down €790 (-90.0%), from €878 to €88

  • Financial charges -€655

    down €655 (-11.3%), from €5,796 to €5,141

  • Other operating charges +€468

    up €468 (+20.7%), from €2,264 to €2,732

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,850
Gross operating margin -€2,586
Other operating charges -€468
Financial charges +€655
Taxes +€790
Result 2025 €241
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€17,628
Investment €0
Financing -€16,841
Cash 2024 €374
Net result for the year +€241
Depreciation +€12,992
Receivables within one year -€500
Deferred charges and accrued income -€11
Trade debts +€106
Tax, wage and social debts -€412
Other debts +€5,212
Debts after one year -€17,292
Current portion of long-term debt +€452
Cash 2025 €1,162
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €256,088 €244,394 -€11,694 -4.6%
Fixed assets 21/28 €254,989 €241,997 -€12,992 -5.1%
Tangible fixed assets 22/27 €254,989 €241,997 -€12,992 -5.1%
Land and buildings 22 €254,989 €241,997 -€12,992 -5.1%
Current assets 29/58 €1,099 €2,397 +€1,298 +118%
Amounts receivable within one year 40/41 €500 €1,000 +€500 +100%
Other amounts receivable 41 €500 €1,000 +€500 +100%
Cash at bank and in hand 54/58 €374 €1,162 +€787 +210%
Deferred charges and accrued income 490/1 €225 €235 +€11 +4.7%
Total equity and liabilities 10/49 €256,088 €244,394 -€11,694 -4.6%
Equity 10/15 €32,313 €32,554 +€241 +0.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €12,817 €12,817 = 0.0%
Distributable reserves 133 €12,817 €12,817 = 0.0%
Profit (loss) carried forward 14 €13,296 €13,537 +€241 +1.8%
Amounts payable 17/49 €223,775 €211,840 -€11,935 -5.3%
Amounts payable after more than one year 17 €182,484 €165,192 -€17,292 -9.5%
Financial debts 170/4 €182,484 €165,192 -€17,292 -9.5%
Amounts payable within one year 42/48 €41,291 €46,649 +€5,358 +13.0%
Current portion of amounts payable after more than one year 42 €16,841 €17,292 +€452 +2.7%
Trade debts 44 €188 €294 +€106 +56.4%
Suppliers 440/4 €188 €294 +€106 +56.4%
Taxes, remuneration and social security 45 €879 €466 -€412 -46.9%
Taxes 450/3 €879 €466 -€412 -46.9%
Other amounts payable 47/48 €23,384 €28,596 +€5,212 +22.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,992 €12,992 = 0.0%
Other operating charges 640/8 €2,264 €2,732 +€468 +20.7%
Gross operating margin 9900 €23,780 €21,193 -€2,586 -10.9%
Operating profit (loss) 9901 €8,524 €5,470 -€3,054 -35.8%
Financial charges 65/66B €5,796 €5,141 -€655 -11.3%
Recurring financial charges 65 €5,796 €5,141 -€655 -11.3%
Profit (loss) for the period before taxes 9903 €2,728 €329 -€2,399 -88.0%
Income taxes 67/77 €878 €88 -€790 -90.0%
Profit (loss) for the period 9904 €1,850 €241 -€1,609 -87.0%
Profit (loss) for the period to be appropriated 9905 €1,850 €241 -€1,609 -87.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.