Skip to content

ANVACO: what changed

What changed

ANVACO

BE 1006.012.437
NACE 66.220, Insurance agents and brokers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€22,189
2024 · €30,619-€8,430
Equity
€55,309
2024 · €33,119+€22,189
Cash
€33,542
2024 · €33,944-€402
Balance sheet total
€103,675
2024 · €43,544+€60,131

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€48,964

    new in 2025: €48,964

  • Receivables after one year +€11,520

    up €11,520 (+120%), from €9,600 to €21,120

Equity and liabilities
  • Debts after one year +€23,423

    new in 2025: €23,423

  • Profit (loss) carried forward +€22,189

    up €22,189 (+72.5%), from €30,619 to €52,809

  • Current portion of long-term debt +€11,625

    new in 2025: €11,625

  • Tax, wage and social debts +€2,213

    up €2,213 (+23.2%), from €9,556 to €11,768

Income statement
  • Gross operating margin -€16,717

    down €16,717 (-41.9%), from €39,852 to €23,135

  • Financial income +€8,349

    up €8,349 (+1,279%), from €653 to €9,002

    of which Non-recurring financial income: +€7,566

  • Taxes -€1,045

    down €1,045 (-10.9%), from €9,556 to €8,511

  • Depreciation +€652

    new in 2025: €652

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €30,619
Gross operating margin -€16,717
Depreciation -€652
Other operating charges -€5
Other operating items -€228
Financial income +€8,349
Financial charges -€222
Taxes +€1,045
Result 2025 €22,189
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€14,167
Investment -€49,616
Financing +€35,048
Cash 2024 €33,944
Net result for the year +€22,189
Depreciation +€652
Receivables after one year -€11,520
Smaller working-capital items -€105
Trade debts +€737
Tax, wage and social debts +€2,213
Investment in fixed assets (net) -€49,616
Debts after one year +€23,423
Current portion of long-term debt +€11,625
Cash 2025 €33,542
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €43,544 €103,675 +€60,131 +138%
Fixed assets 21/28 - €48,964 +€48,964
Tangible fixed assets 22/27 - €48,964 +€48,964
Furniture and vehicles 24 - €48,964 +€48,964
Current assets 29/58 €43,544 €54,711 +€11,167 +25.6%
Amounts receivable after more than one year 29 €9,600 €21,120 +€11,520 +120%
Other amounts receivable 291 €9,600 €21,120 +€11,520 +120%
Cash at bank and in hand 54/58 €33,944 €33,542 -€402 -1.2%
Deferred charges and accrued income 490/1 - €50 +€50
Total equity and liabilities 10/49 €43,544 €103,675 +€60,131 +138%
Equity 10/15 €33,119 €55,309 +€22,189 +67.0%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €30,619 €52,809 +€22,189 +72.5%
Amounts payable 17/49 €10,425 €48,367 +€37,942 +364%
Amounts payable after more than one year 17 - €23,423 +€23,423
Financial debts 170/4 - €23,423 +€23,423
Amounts payable within one year 42/48 €10,425 €24,944 +€14,519 +139%
Current portion of amounts payable after more than one year 42 - €11,625 +€11,625
Trade debts 44 €29 €766 +€737 +2,541%
Suppliers 440/4 €29 €766 +€737 +2,541%
Taxes, remuneration and social security 45 €9,556 €11,768 +€2,213 +23.2%
Taxes 450/3 €9,556 €11,768 +€2,213 +23.2%
Other amounts payable 47/48 €840 €785 -€56 -6.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €652 +€652
Other operating charges 640/8 €239 €243 +€5 +2.1%
Non-recurring operating charges 66A - €228 +€228
Gross operating margin 9900 €39,852 €23,135 -€16,717 -41.9%
Operating profit (loss) 9901 €39,613 €22,012 -€17,602 -44.4%
Financial income 75/76B €653 €9,002 +€8,349 +1,279%
Recurring financial income 75 €653 €1,436 +€783 +120%
Non-recurring financial income 76B - €7,566 +€7,566
Financial charges 65/66B €91 €314 +€222 +243%
Recurring financial charges 65 €91 €314 +€222 +243%
Profit (loss) for the period before taxes 9903 €40,175 €30,700 -€9,475 -23.6%
Income taxes 67/77 €9,556 €8,511 -€1,045 -10.9%
Profit (loss) for the period 9904 €30,619 €22,189 -€8,430 -27.5%
Profit (loss) for the period to be appropriated 9905 €30,619 €22,189 -€8,430 -27.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.