ANTWERPSCHE DIAMANTKRING: what changed
ANTWERPSCHE DIAMANTKRING
Largest movements
- Cash +€20,010
up €20,010 (+2.4%), from €818,456 to €838,466
mainly Tax, wage and social debts (+€22,637) and Trade debts (+€18,022)
- Tax, wage and social debts +€22,637
up €22,637 (+33.0%), from €68,635 to €91,272
of which Taxes: +€21,906
- Trade debts +€18,022
up €18,022 (+47.8%), from €37,701 to €55,723
- Other operating charges +€124,269
up €124,269 (+405%), from €30,697 to €154,966
- Write-downs -€123,569
down €123,569, from €2,045 to -€121,524
- Staff costs +€7,702
up €7,702 (+6.6%), from €115,882 to €123,584
- Gross operating margin -€6,802
down €6,802 (-4.3%), from €159,505 to €152,703
- Financial income +€5,477
up €5,477 (+28,903%), from €19 to €5,496
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,357,713 | €1,369,820 | +€12,106 | +0.9% |
| Fixed assets | 21/28 | €461,705 | €459,114 | -€2,591 | -0.6% |
| Tangible fixed assets | 22/27 | €461,705 | €459,114 | -€2,591 | -0.6% |
| Land and buildings | 22 | €460,329 | €457,137 | -€3,191 | -0.7% |
| Furniture and vehicles | 24 | €1,376 | €1,977 | +€601 | +43.7% |
| Current assets | 29/58 | €896,009 | €910,706 | +€14,697 | +1.6% |
| Amounts receivable within one year | 40/41 | €71,129 | €66,008 | -€5,120 | -7.2% |
| Trade receivables | 40 | €71,126 | €61,167 | -€9,959 | -14.0% |
| Other amounts receivable | 41 | €3 | €4,841 | +€4,839 | +186,102% |
| Cash at bank and in hand | 54/58 | €818,456 | €838,466 | +€20,010 | +2.4% |
| Deferred charges and accrued income | 490/1 | €6,424 | €6,232 | -€193 | -3.0% |
| Total equity and liabilities | 10/49 | €1,357,713 | €1,369,820 | +€12,106 | +0.9% |
| Equity | 10/15 | €919,164 | €911,786 | -€7,378 | -0.8% |
| Contributions | 10/11 | €1,244,521 | €1,240,148 | -€4,373 | -0.4% |
| Reserves | 13 | €85,000 | €85,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €85,000 | €85,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €85,000 | €85,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€410,357 | -€413,362 | -€3,005 | -0.7% |
| Provisions and deferred taxes | 16 | €7,279 | €7,279 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €7,279 | €7,279 | = | 0.0% |
| Other liabilities and charges | 164/5 | €7,279 | €7,279 | = | 0.0% |
| Amounts payable | 17/49 | €431,271 | €450,755 | +€19,485 | +4.5% |
| Amounts payable within one year | 42/48 | €415,459 | €444,665 | +€29,206 | +7.0% |
| Trade debts | 44 | €37,701 | €55,723 | +€18,022 | +47.8% |
| Suppliers | 440/4 | €37,701 | €55,723 | +€18,022 | +47.8% |
| Advances received on contracts in progress | 46 | €12,111 | €6,667 | -€5,444 | -45.0% |
| Taxes, remuneration and social security | 45 | €68,635 | €91,272 | +€22,637 | +33.0% |
| Taxes | 450/3 | €53,101 | €75,007 | +€21,906 | +41.3% |
| Remuneration and social security | 454/9 | €15,535 | €16,266 | +€731 | +4.7% |
| Other amounts payable | 47/48 | €297,012 | €291,003 | -€6,009 | -2.0% |
| Accrued charges and deferred income | 492/3 | €15,811 | €6,090 | -€9,721 | -61.5% |
| Non-recurring operating income | 76A | €5,202 | €154,770 | +€149,568 | +2,875% |
| Remuneration, social security and pensions | 62 | €115,882 | €123,584 | +€7,702 | +6.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,277 | €3,789 | -€3,489 | -47.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €2,045 | -€121,524 | -€123,569 | |
| Other operating charges | 640/8 | €30,697 | €154,966 | +€124,269 | +405% |
| Gross operating margin | 9900 | €159,505 | €152,703 | -€6,802 | -4.3% |
| Operating profit (loss) | 9901 | €3,604 | -€8,112 | -€11,715 | |
| Financial income | 75/76B | €19 | €5,496 | +€5,477 | +28,903% |
| Recurring financial income | 75 | €19 | €5,496 | +€5,477 | +28,903% |
| Financial charges | 65/66B | €360 | €390 | +€30 | +8.4% |
| Recurring financial charges | 65 | €360 | €390 | +€30 | +8.4% |
| Profit (loss) for the period before taxes | 9903 | €3,263 | -€3,005 | -€6,268 | |
| Income taxes | 67/77 | €6 | - | -€6 | |
| Profit (loss) for the period | 9904 | €3,258 | -€3,005 | -€6,263 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,258 | -€3,005 | -€6,263 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.