Skip to content

ANTWERP GLOBAL SHIPPING: what changed

What changed

ANTWERP GLOBAL SHIPPING

BE 0880.736.442
NACE 52.250, Logistics services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€179,285
2024 · €1.1m-€941,190
Equity
€2.4m
2024 · €2.2m+€179,285
Cash
€1.8m
2024 · €902,606+€863,383
Balance sheet total
€3.2m
2024 · €4.1m-€931,247

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1.9m

    down €1.9m (-63.3%), from €3.1m to €1.1m

    of which Trade receivables: -€2.0m

  • Cash +€863,383

    up €863,383 (+95.7%), from €902,606 to €1.8m

    mainly Receivables within one year (+€1.9m) and Net result for the year (+€179,285)

  • Stocks and contracts +€172,541

    new in 2025: €172,541

Equity and liabilities
  • Trade debts -€1.1m

    down €1.1m (-64.7%), from €1.7m to €607,379

  • Reserves +€179,285

    up €179,285 (+8.5%), from €2.1m to €2.3m

    of which Distributable reserves: +€179,285

Income statement
  • Gross operating margin -€1.3m

    down €1.3m (-53.1%), from €2.4m to €1.1m

  • Taxes -€328,721

    down €328,721 (-82.2%), from €399,995 to €71,273

  • Staff costs -€99,193

    down €99,193 (-11.4%), from €870,852 to €771,659

  • Write-downs +€54,134

    new in 2025: €54,134

  • Financial income -€31,515

    down €31,515 (-63.4%), from €49,726 to €18,211

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.1m
Gross operating margin -€1.3m
Staff costs +€99,193
Depreciation -€7,576
Write-downs -€54,134
Other operating charges -€346
Other operating items -€2,713
Financial income -€31,515
Financial charges -€6,915
Taxes +€328,721
Result 2025 €179,285
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€871,201
Investment +€4,086
Financing -€11,904
Cash 2024 €902,606
Net result for the year +€179,285
Depreciation +€29,382
Stocks and contracts -€172,541
Receivables within one year +€1.9m
Trade debts -€1.1m
Tax, wage and social debts +€7,822
Other debts +€6,229
Investment in fixed assets (net) +€4,086
Debts after one year -€6,952
Current portion of long-term debt -€4,952
Cash 2025 €1.8m
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,134,838 €3,203,592 -€931,247 -22.5%
Fixed assets 21/28 €175,566 €142,098 -€33,468 -19.1%
Tangible fixed assets 22/27 €174,186 €140,718 -€33,468 -19.2%
Plant, machinery and equipment 23 €13,528 €12,006 -€1,522 -11.2%
Furniture and vehicles 24 €52,407 €32,165 -€20,242 -38.6%
Other tangible fixed assets 26 €108,251 €96,547 -€11,705 -10.8%
Financial fixed assets 28 €1,380 €1,380 = 0.0%
Current assets 29/58 €3,959,272 €3,061,494 -€897,778 -22.7%
Stocks and contracts in progress 3 - €172,541 +€172,541
Contracts in progress 37 - €172,541 +€172,541
Amounts receivable within one year 40/41 €3,056,667 €1,122,965 -€1.9m -63.3%
Trade receivables 40 €2,978,697 €986,850 -€2.0m -66.9%
Other amounts receivable 41 €77,970 €136,115 +€58,145 +74.6%
Cash at bank and in hand 54/58 €902,606 €1,765,988 +€863,383 +95.7%
Total equity and liabilities 10/49 €4,134,838 €3,203,592 -€931,247 -22.5%
Equity 10/15 €2,172,120 €2,351,405 +€179,285 +8.3%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €2,110,120 €2,289,405 +€179,285 +8.5%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €2,103,920 €2,283,205 +€179,285 +8.5%
Amounts payable 17/49 €1,962,718 €852,186 -€1.1m -56.6%
Amounts payable after more than one year 17 €6,952 - -€6,952
Financial debts 170/4 €6,952 - -€6,952
Amounts payable within one year 42/48 €1,955,766 €852,186 -€1.1m -56.4%
Current portion of amounts payable after more than one year 42 €4,952 - -€4,952
Trade debts 44 €1,720,058 €607,379 -€1.1m -64.7%
Suppliers 440/4 €1,720,058 €607,379 -€1.1m -64.7%
Taxes, remuneration and social security 45 €190,726 €198,548 +€7,822 +4.1%
Taxes 450/3 €119,995 €119,995 = 0.0%
Remuneration and social security 454/9 €70,731 €78,553 +€7,822 +11.1%
Other amounts payable 47/48 €40,030 €46,259 +€6,229 +15.6%
Non-recurring operating income 76A €995,287 - -€995,287
Remuneration, social security and pensions 62 €870,852 €771,659 -€99,193 -11.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,806 €29,382 +€7,576 +34.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €54,134 +€54,134
Other operating charges 640/8 €7,932 €8,278 +€346 +4.4%
Non-recurring operating charges 66A - €2,713 +€2,713
Gross operating margin 9900 €2,383,212 €1,117,306 -€1.3m -53.1%
Operating profit (loss) 9901 €1,482,622 €251,140 -€1.2m -83.1%
Financial income 75/76B €49,726 €18,211 -€31,515 -63.4%
Recurring financial income 75 €49,726 €18,211 -€31,515 -63.4%
Financial charges 65/66B €11,878 €18,793 +€6,915 +58.2%
Recurring financial charges 65 €11,878 €18,793 +€6,915 +58.2%
Profit (loss) for the period before taxes 9903 €1,520,470 €250,558 -€1.3m -83.5%
Income taxes 67/77 €399,995 €71,273 -€328,721 -82.2%
Profit (loss) for the period 9904 €1,120,475 €179,285 -€941,190 -84.0%
Profit (loss) for the period to be appropriated 9905 €1,120,475 €179,285 -€941,190 -84.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.